XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2017
Long-Term Debt [Abstract]  
Schedule of Long-term Debt and Weighted Average Interest



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

June 30, 2017

 

December 31, 2016

Credit agreement - Bank of Montreal

 

$

39,245 

 

 

4.07% 

 

$

40,495 

 

 

4.04% 

Credit agreement - CPL

 

 

81 

 

 

3.62% 

 

 

215 

 

 

3.55% 

Financing obligation - CDR land lease

 

 

15,024 

 

 

12.17% 

 

 

14,520 

 

 

13.54% 

Capital leases

 

 

635 

 

 

6.90% 

 

 

791 

 

 

7.11% 

Total principal

 

$

54,985 

 

 

6.25% 

 

$

56,021 

 

 

7.61% 

Deferred financing costs

 

 

(310)

 

 

 

 

 

(412)

 

 

 

Total long-term debt

 

$

54,675 

 

 

 

 

$

55,609 

 

 

 

Less current portion

 

 

(5,407)

 

 

 

 

 

(5,583)

 

 

 

Long-term portion

 

$

49,268 

 

 

 

 

$

50,026 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Maturities of Long-term Debt



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Casinos Poland Credit Agreement

 

Century Downs Land Lease

 

Capital Leases

 

Total

2017

 

$

2,461 

 

$

81 

 

$

 

$

235 

 

$

2,777 

2018

 

 

4,922 

 

 

 

 

 

 

259 

 

 

5,181 

2019

 

 

16,258 

 

 

 

 

 

 

91 

 

 

16,349 

2020

 

 

2,312 

 

 

 

 

 

 

39 

 

 

2,351 

2021

 

 

2,312 

 

 

 

 

 

 

10 

 

 

2,322 

Thereafter

 

 

10,980 

 

 

 

 

15,024 

 

 

 

 

26,005 

Total

 

$

39,245 

 

$

81 

 

$

15,024 

 

$

635 

 

$

54,985