XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Information [Abstract]  
Segment Information

11.SEGMENT INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company added Century Mile Racetrack and Casino and Saw Close Casino Ltd. to its operating segments based on the characteristics that both properties will have once operational. The Company’s operations related to concession, management and consulting agreements and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Saw Close Casino Ltd.

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals.  These two individuals are our Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-U.S. GAAP measure defined as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.



The following tables provide information regarding the Company’s segments:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended March 31, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

14,672 

 

$

7,706 

 

$

17,382 

 

$

860 

 

$

40,620 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,681 

 

$

1,174 

 

$

1,122 

 

$

(2,678)

 

$

2,299 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

2,019 

 

$

873 

 

$

534 

 

$

(2,500)

 

$

926 

Interest expense (income), net

 

 

939 

 

 

 

 

71 

 

 

 

 

1,011 

Income taxes (benefit)

 

 

534 

 

 

301 

 

 

323 

 

 

(178)

 

 

980 

Depreciation and amortization

 

 

874 

 

 

541 

 

 

649 

 

 

89 

 

 

2,153 

Net earnings attributable to non-controlling interests

 

 

128 

 

 

 

 

265 

 

 

 

 

393 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

115 

 

 

115 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(72)

 

 

 

 

(169)

 

 

182 

 

 

(59)

Loss on disposition of fixed assets

 

 

 

 

 

 

26 

 

 

 

 

33 

Pre-opening expenses

 

 

280 

 

 

 

 

405 

 

 

325 

 

 

1,010 

Adjusted EBITDA

 

$

4,704 

 

$

1,718 

 

$

2,104 

 

$

(1,964)

 

$

6,562 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended March 31, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

13,160 

 

$

7,500 

 

$

14,546 

 

$

1,192 

 

$

36,398 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,113 

 

$

1,158 

 

$

2,037 

 

$

(1,516)

 

$

3,792 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,470 

 

$

716 

 

$

1,081 

 

$

(1,108)

 

$

2,159 

Interest expense (income), net

 

 

917 

 

 

 

 

(12)

 

 

(4)

 

 

901 

Income taxes (benefit)

 

 

547 

 

 

442 

 

 

414 

 

 

(408)

 

 

995 

Depreciation and amortization

 

 

805 

 

 

610 

 

 

572 

 

 

98 

 

 

2,085 

Net earnings attributable to non-controlling interests

 

 

96 

 

 

 

 

542 

 

 

 

 

638 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

103 

 

 

103 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

17 

 

 

 

 

(219)

 

 

(1)

 

 

(203)

Loss on disposition of fixed assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

28 

 

 

 

 

 

 

 

 

28 

Adjusted EBITDA

 

$

3,882 

 

$

1,768 

 

$

2,378 

 

$

(1,317)

 

$

6,711 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.