XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2018
Long-Term Debt [Abstract]  
Schedule of Long-term Debt and Weighted Average Interest



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

March 31, 2018

 

December 31, 2017

Credit agreement - Bank of Montreal

 

$

35,881 

 

 

4.36% 

 

$

38,203 

 

 

4.19% 

Credit agreement - SCCL

 

 

2,808 

 

 

2.11% 

 

 

2,704 

 

 

4.94% 

Financing obligation - CDR land lease

 

 

15,120 

 

 

13.09% 

 

 

15,541 

 

 

13.44% 

Capital leases

 

 

380 

 

 

6.43% 

 

 

523 

 

 

6.89% 

Total principal

 

$

54,189 

 

 

6.68% 

 

$

56,971 

 

 

6.67% 

Deferred financing costs

 

 

(220)

 

 

 

 

 

(258)

 

 

 

Total long-term debt

 

$

53,969 

 

 

 

 

$

56,713 

 

 

 

Less current portion

 

 

(5,568)

 

 

 

 

 

(5,697)

 

 

 

Long-term portion

 

$

48,401 

 

 

 

 

$

51,016 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Maturities of Long-term Debt



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Saw Close Casino Ltd. Credit Agreement

 

Century Downs Land Lease

 

Capital Leases

 

Total

2018

 

$

3,812 

 

$

140 

 

$

 

$

182 

 

$

4,134 

2019

 

 

16,363 

 

 

562 

 

 

 

 

129 

 

 

17,054 

2020

 

 

2,327 

 

 

562 

 

 

 

 

50 

 

 

2,939 

2021

 

 

13,379 

 

 

562 

 

 

 

 

18 

 

 

13,959 

2022

 

 

 

 

562 

 

 

 

 

 

 

563 

Thereafter

 

 

 

 

420 

 

 

15,120 

 

 

 

 

15,540 

Total

 

$

35,881 

 

$

2,808 

 

$

15,120 

 

$

380 

 

$

54,189