XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Information [Abstract]  
Segment Information

11.SEGMENT INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company added Century Mile Racetrack and Casino to its operating segments based on the characteristics that the property will have once operational. The Company’s operations related to Century Casino Bath, its concession, management and consulting agreements; and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. The Company concluded that CCB did not meet the materiality threshold to create a separate reportable segment as of June 30, 2018. The Company will continue to evaluate CCB for this purpose. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals.  These two individuals are our Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-U.S. GAAP measure defined as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.

The following tables provide information regarding the Company’s segments:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

15,331 

 

$

8,476 

 

$

14,567 

 

$

1,274 

 

$

39,648 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,830 

 

$

1,548 

 

$

(1,375)

 

$

(2,892)

 

$

111 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,947 

 

$

1,151 

 

$

(776)

 

$

(2,005)

 

$

317 

Interest expense (income), net

 

 

1,020 

 

 

 

 

36 

 

 

19 

 

 

1,075 

Income taxes (benefit)

 

 

684 

 

 

397 

 

 

(210)

 

 

(857)

 

 

14 

Depreciation and amortization

 

 

798 

 

 

546 

 

 

673 

 

 

153 

 

 

2,170 

Net earnings (loss) attributable to non-controlling interests

 

 

199 

 

 

 

 

(389)

 

 

(30)

 

 

(220)

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

232 

 

 

232 

Gain on foreign currency transactions and cost recovery income

 

 

(65)

 

 

 

 

(12)

 

 

(113)

 

 

(190)

Loss (Gain) on disposition of fixed assets

 

 

 

 

(3)

 

 

831 

 

 

 

 

829 

Pre-opening expenses

 

 

408 

 

 

 

 

 

 

26 

 

 

434 

Adjusted EBITDA

 

$

4,992 

 

$

2,091 

 

$

153 

 

$

(2,575)

 

$

4,661 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s CCB and cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

14,040 

 

$

7,943 

 

$

14,287 

 

$

1,060 

 

$

37,330 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,767 

 

$

1,346 

 

$

851 

 

$

(1,930)

 

$

3,034 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,823 

 

$

836 

 

$

435 

 

$

(1,292)

 

$

1,802 

Interest expense (income), net

 

 

867 

 

 

 

 

29 

 

 

(8)

 

 

888 

Income taxes (benefit)

 

 

794 

 

 

510 

 

 

198 

 

 

(638)

 

 

864 

Depreciation and amortization

 

 

845 

 

 

618 

 

 

472 

 

 

83 

 

 

2,018 

Net earnings attributable to non-controlling interests

 

 

150 

 

 

 

 

218 

 

 

 

 

368 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

126 

 

 

126 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

13 

 

 

 

 

(244)

 

 

(50)

 

 

(281)

Loss on disposition of fixed assets

 

 

10 

 

 

 

 

241 

 

 

 

 

251 

Acquisition costs

 

 

 

 

 

 

 

 

151 

 

 

151 

Pre-opening expenses

 

 

 

 

 

 

225 

 

 

 

 

225 

Adjusted EBITDA

 

$

4,502 

 

$

1,964 

 

$

1,574 

 

$

(1,628)

 

$

6,412 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

30,004 

 

$

16,183 

 

$

31,949 

 

$

2,134 

 

$

80,270 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

5,519 

 

$

2,724 

 

$

(258)

 

$

(5,574)

 

$

2,411 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,972 

 

$

2,025 

 

$

(246)

 

$

(4,507)

 

$

1,244 

Interest expense (income), net

 

 

1,959 

 

 

 

 

110 

 

 

18 

 

 

2,087 

Income taxes (benefit)

 

 

1,219 

 

 

699 

 

 

112 

 

 

(1,037)

 

 

993 

Depreciation and amortization

 

 

1,670 

 

 

1,086 

 

 

1,322 

 

 

245 

 

 

4,323 

Net earnings (loss) attributable to non-controlling interests

 

 

328 

 

 

 

 

(124)

 

 

(30)

 

 

174 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

347 

 

 

347 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(138)

 

 

 

 

(181)

 

 

70 

 

 

(249)

Loss on disposition of fixed assets

 

 

 

 

 

 

858 

 

 

 

 

863 

Pre-opening expenses

 

 

689 

 

 

 

 

405 

 

 

350 

 

 

1,444 

Adjusted EBITDA

 

$

9,702 

 

$

3,811 

 

$

2,256 

 

$

(4,543)

 

$

11,226 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s CCB and cruise ship operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

27,202 

 

$

15,443 

 

$

28,833 

 

$

2,251 

 

$

73,729 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

4,878 

 

$

2,504 

 

$

2,890 

 

$

(3,443)

 

$

6,829 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,306 

 

$

1,553 

 

$

1,518 

 

$

(2,415)

 

$

3,962 

Interest expense (income), net

 

 

1,785 

 

 

 

 

16 

 

 

(12)

 

 

1,789 

Income taxes (benefit)

 

 

1,324 

 

 

951 

 

 

612 

 

 

(1,028)

 

 

1,859 

Depreciation and amortization

 

 

1,648 

 

 

1,228 

 

 

1,044 

 

 

183 

 

 

4,103 

Net earnings attributable to non-controlling interests

 

 

248 

 

 

 

 

760 

 

 

 

 

1,008 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

235 

 

 

235 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

31 

 

 

 

 

(464)

 

 

(52)

 

 

(485)

Loss on disposition of fixed assets

 

 

11 

 

 

 

 

241 

 

 

 

 

255 

Acquisition costs

 

 

28 

 

 

 

 

 

 

152 

 

 

180 

Pre-opening expenses

 

 

 

 

 

 

225 

 

 

 

 

225 

Adjusted EBITDA

 

$

8,381 

 

$

3,732 

 

$

3,952 

 

$

(2,934)

 

$

13,131 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.