XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2018
Long-Term Debt [Abstract]  
Schedule of Long-term Debt and Weighted Average Interest



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

June 30, 2018

 

December 31, 2017

Credit agreement - Bank of Montreal

 

$

33,972 

 

 

4.41% 

 

$

38,203 

 

 

4.19% 

Credit facilities - CPL

 

 

2,782 

 

 

3.26% 

 

 

 —

 

 

 —

Credit agreement - CCB

 

 

2,636 

 

 

2.21% 

 

 

2,704 

 

 

4.94% 

Financing obligation - CDR land lease

 

 

14,806 

 

 

14.12% 

 

 

15,541 

 

 

13.44% 

Capital leases

 

 

308 

 

 

6.80% 

 

 

523 

 

 

6.89% 

Total principal

 

$

54,504 

 

 

6.94% 

 

$

56,971 

 

 

6.67% 

Deferred financing costs

 

 

(208)

 

 

 

 

 

(258)

 

 

 

Total long-term debt

 

$

54,296 

 

 

 

 

$

56,713 

 

 

 

Less current portion

 

 

(8,371)

 

 

 

 

 

(5,697)

 

 

 

Long-term portion

 

$

45,925 

 

 

 

 

$

51,016 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Maturities of Long-term Debt



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Casinos Poland Credit Facilities

 

Century Casino Bath Credit Agreement

 

Century Downs
Land Lease

 

Capital Leases

 

Total

2018

 

$

2,571 

 

$

2,782 

 

$

132 

 

$

 

$

113 

 

$

5,598 

2019

 

 

16,023 

 

 

 

 

527 

 

 

 

 

127 

 

 

16,677 

2020

 

 

2,278 

 

 

 

 

527 

 

 

 

 

49 

 

 

2,854 

2021

 

 

13,100 

 

 

 

 

527 

 

 

 

 

18 

 

 

13,645 

2022

 

 

 

 

 

 

527 

 

 

 

 

 

 

528 

Thereafter

 

 

 

 

 

 

396 

 

 

14,806 

 

 

 

 

15,202 

Total

 

$

33,972 

 

$

2,782 

 

$

2,636 

 

$

14,806 

 

$

308 

 

$

54,504