EX-99.1 2 cnty-20180308xex99_1.htm EX-99.1

﻿

March 9, 2018

PRESS RELEASE

﻿

Century Casinos, Inc. Announces Fourth Quarter 201 7 Results

﻿

Colorado Springs, Colorado – March 9, 2018 – Century Casinos, Inc. (N asdaq Capital Market®: CNTY) today announced its financial results for the three months and year ended December 31, 2017.

﻿

201 7 Highlights*

| · |  | Net operating revenue was $1 54.1 million, an increase of 11% from the year ended December 31, 201 6.

| · |  | Earnings from operations were $1 4.6 million, a dec rease of 10% from the year ended December 31, 201 6.

| · |  | Net earnings attributable to Century Casinos, Inc. shareholders were $6.3 million, a de crease of 32% from the year ended December 31, 201 6.

| · |  | Adjusted EBITDA** was $2 6.1 million, a n increase of 1% from the year ended December 31, 201 6.

| · |  | Earnings per share were $0.2 5.

| · |  | Book value per share*** at December 31, 2017 was $6.1 3.

﻿

Fourth Quarter 201 7 Highlights*

| · |  | Net operating revenue was $39.3 million, an increase of 8% from the three months ended December 31, 2016.

| · |  | Earnings from operations were $1.7 million, a decrease of 54% from the three months ended December 31, 2016.

| · |  | Net loss attributable to Century Casinos, Inc. shareholders was ($5.3) million, a decrease of 291% from the three months ended December 31, 2016.

| · |  | Adjusted EBITDA** was $5.4 million, a decrease of 15% from the three months ended December 31, 2016.

| · |  | Loss per share was ($0.20).

﻿

﻿

The Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, increased the Company’s income tax expense by $5.4 million during the fourth quarter of 2017 due to the tax law changes that were effective for the 2017 tax year. The increased income tax expense increased net loss attributable to Century Casinos, Inc. shareholders for the fourth quarter of 2017 and decreased net earnings attributable to Century Casinos, Inc. shareholders for the year ended December 31, 2017. See Note 11 to the Company’s Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data”, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 for a discussion of the impact of the Tax Act.

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA Margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

*** The Company defines book value per share as total Century Casinos, Inc. shareholders’ equity divided by outstanding common shares.

“2017 was a good year for Century Casinos. We generated record net operating revenue and Adjusted EBITDA.,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos, said. “Our largest and most significant project to date, the Century Mile racetrack and casino development in Edmonton, Canada, is on budget and on track for an early 2019 opening,” they continued.

﻿

The consolidated results for the three months and year ended December 31, 2017 and 2016 are as follows:

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the three months |  |  | For the year
Amounts in thousands, except per share data | ended December 31, |  |  | ended December 31,
Consolidated Results: |  |  | 2017 |  |  | 2016 |  | % Change |  |  | 2017 |  |  | 2016 |  | % Change
Net Operating Revenue |  | $ | 39,293 |  | $ | 36,279 |  | 8% |  | $ | 154,069 |  | $ | 139,234 |  | 11%
Earnings from Operations |  |  | 1,706 |  |  | 3,706 |  | (54%) |  |  | 14,615 |  |  | 16,165 |  | (10%)
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders |  | $ | (5,334) |  | $ | 2,798 |  | (291%) |  | $ | 6,259 |  | $ | 9,215 |  | (32%)
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Adjusted EBITDA** |  | $ | 5,408 |  | $ | 6,323 |  | (15%) |  | $ | 26,086 |  | $ | 25,762 |  | 1%
(Loss) Earnings Per Share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | (0.20) |  | $ | 0.12 |  | (267%) |  | $ | 0.25 |  | $ | 0.38 |  | (34%)
Diluted |  | $ | (0.19) |  | $ | 0.11 |  | (273%) |  | $ | 0.24 |  | $ | 0.37 |  | (35%)

﻿

﻿

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

2/15

﻿

Consolidated R esults*

The table below shows the Company’s operating segments that are included in each of the Company’s reportable segments as of December 31, 2017:

﻿

﻿ |
Reportable Segment | Operating Segment
Canada | Century Casino & Hotel - Edmonton
Canada | Century Casino St. Albert
Canada | Century Casino Calgary
Canada | Century Downs Racetrack and Casino
Canada | Century Bets!
Canada | Century Mile Racetrack and Casino
United States | Century Casino & Hotel – Central City
United States | Century Casino & Hotel – Cripple Creek
Poland | Casinos Poland
Corporate and Other | Cruise Ships & Other
Corporate and Other | Saw Close Casino Ltd.
Corporate and Other | Corporate Other

﻿

﻿

The Company’s net operating revenue increased by $3.0 million, or 8%, and by $14.8 million, or 11%, for the three months and year ended December 31, 2017, compared to the three months and year ended December 31, 2016. Following is a summary of the change s in net operating revenue by segment for the three months and year ended December 31, 2017, compared to the three months and year ended December 31, 2016:

﻿

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Net Operating Revenue |  |  |  |  |  |  | Net Operating Revenue |  |  |  |  |
﻿ |  | For the three months |  |  |  |  |  |  | For the year |  |  |  |  |
﻿ |  | ended December 31, |  |  |  |  |  |  | ended December 31, |  |  |  |  |
Amounts in thousands |  | 2017 |  | 2016 |  | $ Change |  | % Change |  | 2017 |  | 2016 |  | $ Change |  | % Change
Canada |  | $ | 15,247 |  | $ | 12,071 |  | $ | 3,176 |  | 26% |  | $ | 57,732 |  | $ | 50,237 |  | $ | 7,495 |  | 15%
United States |  |  | 7,671 |  |  | 7,163 |  |  | 508 |  | 7% |  |  | 32,154 |  |  | 30,135 |  |  | 2,019 |  | 7%
Poland |  |  | 15,414 |  |  | 15,699 |  |  | (285) |  | (2%) |  |  | 59,796 |  |  | 54,890 |  |  | 4,906 |  | 9%
Corporate and Other |  |  | 961 |  |  | 1,346 |  |  | (385) |  | (29%) |  |  | 4,387 |  |  | 3,972 |  |  | 415 |  | 10%
Consolidated |  | $ | 39,293 |  | $ | 36,279 |  | $ | 3,014 |  | 8% |  | $ | 154,069 |  | $ | 139,234 |  | $ | 14,835 |  | 11%

﻿

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

3/15

The Company’s earnings from operations decreased by ($2.0) million, or (54%), and by ($1.6) million, or (10%), for the three months and year ended December 31, 2017, compared to the three months and year ended December 31, 2016. Following is a summary of the changes in e arnings (loss) from operations by segment for the three months and year ended December 31, 2017, compared to the three months and year ended December 31, 2016:

﻿

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Earnings (Loss) from Operations |  |  |  |  |  |  | Earnings (Loss) from Operations |  |  |  |  |
﻿ |  | For the three months |  |  |  |  |  |  | For the year |  |  |  |  |
﻿ |  | ended December 31, |  |  |  |  |  |  | ended December 31, |  |  |  |  |
Amounts in thousands |  | 2017 |  | 2016 |  | $ Change |  | % Change |  | 2017 |  | 2016 |  | $ Change |  | % Change
Canada |  | $ | 4,012 |  | $ | 3,447 |  | $ | 565 |  | 16% |  | $ | 14,608 |  | $ | 13,186 |  | $ | 1,422 |  | 11%
United States |  |  | 1,041 |  |  | 866 |  |  | 175 |  | 20% |  |  | 5,599 |  |  | 4,707 |  |  | 892 |  | 19%
Poland |  |  | (648) |  |  | 1,580 |  |  | (2,228) |  | (141%) |  |  | 2,587 |  |  | 5,408 |  |  | (2,821) |  | (52%)
Corporate and Other |  |  | (2,699) |  |  | (2,187) |  |  | (512) |  | (23%) |  |  | (8,179) |  |  | (7,136) |  |  | (1,043) |  | (15%)
Consolidated |  | $ | 1,706 |  | $ | 3,706 |  | $ | (2,000) |  | (54%) |  | $ | 14,615 |  | $ | 16,165 |  | $ | (1,550) |  | (10%)

﻿

﻿

Net earnings (loss) attributable to Century Casinos, Inc. shareholders decreased by ($8.1) million, or (291%), and by ($3.0) million, or (32%), for the three months and year ended December 31, 2017, compared to the three months and year ended December 31, 2016. Following is a summary of the change s in net earnings (loss) attributable to Century Casinos, Inc. shareholders by segment for the three months and year ended December 31, 2017, compared to the three months and year ended December 31, 2016:

﻿

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Net Earnings (Loss) |  |  |  |  |  |  | Net Earnings (Loss) |  |  |  |  |
﻿ |  | Attributable to Century |  |  |  |  |  |  | Attributable to Century |  |  |  |  |
﻿ |  | Casinos, Inc. Shareholders |  |  |  |  |  |  | Casinos, Inc. Shareholders |  |  |  |  |
﻿ |  | For the three months |  |  |  |  |  |  | For the year |  |  |  |  |
﻿ |  | ended December 31, |  |  |  |  |  |  | ended December 31, |  |  |  |  |
Amounts in thousands |  | 2017 |  | 2016 |  | $ Change |  | % Change |  | 2017 |  | 2016 |  | $ Change |  | % Change
Canada |  | $ | 1,751 |  | $ | 2,980 |  | $ | (1,229) |  | (41%) |  | $ | 7,681 |  | $ | 8,448 |  | $ | (767) |  | (9%)
United States |  |  | 646 |  |  | 511 |  |  | 135 |  | 26% |  |  | 3,469 |  |  | 2,890 |  |  | 579 |  | 20%
Poland |  |  | (704) |  |  | 889 |  |  | (1,593) |  | (179%) |  |  | 1,280 |  |  | 2,921 |  |  | (1,641) |  | (56%)
Corporate and Other |  |  | (7,027) |  |  | (1,582) |  |  | (5,445) |  | (344%) |  |  | (6,171) |  |  | (5,044) |  |  | (1,127) |  | (22%)
Consolidated |  | $ | (5,334) |  | $ | 2,798 |  | $ | (8,132) |  | (291%) |  | $ | 6,259 |  | $ | 9,215 |  | $ | (2,956) |  | (32%)

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

4/15

Items deducted from or added to earnings from operations to arrive at net earnings (loss) attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interests.

﻿

The Company’s Adjusted EBITDA** decreased by ($0.9) million, or (15%), and increased by $0.3 million, or 1%, for the three months and year ended December 31, 2017 compared to the three months and year ended December 31, 2016. Following is a summary of the changes in Adjusted EBITDA** by reportable segment for the three months and year ended December 31, 2017 compared to the three months and year ended December 31, 2016.

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Adjusted EBITDA** |  |  |  |  |  |  | Adjusted EBITDA** |  |  |  |  |
﻿ |  | For the three months |  |  |  |  |  |  | For the year |  |  |  |  |
﻿ |  | ended December 31, |  |  |  |  |  |  | ended December 31, |  |  |  |  |
Amounts in thousands |  | 2017 |  | 2016 |  | $ Change |  | % Change |  | 2017 |  | 2016 |  | $ Change |  | % Change
Canada |  | $ | 4,930 |  | $ | 4,250 |  | $ | 680 |  | 16% |  | $ | 18,171 |  | $ | 16,262 |  | $ | 1,909 |  | 12%
United States |  |  | 1,622 |  |  | 1,478 |  |  | 144 |  | 10% |  |  | 8,005 |  |  | 7,197 |  |  | 808 |  | 11%
Poland |  |  | 987 |  |  | 2,434 |  |  | (1,447) |  | (59%) |  |  | 6,406 |  |  | 8,139 |  |  | (1,733) |  | (21%)
Corporate and Other |  |  | (2,131) |  |  | (1,839) |  |  | (292) |  | (16%) |  |  | (6,496) |  |  | (5,836) |  |  | (660) |  | (11%)
Consolidated |  | $ | 5,408 |  | $ | 6,323 |  | $ | (915) |  | (15%) |  | $ | 26,086 |  | $ | 25,762 |  | $ | 324 |  | 1%

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

5/15

Balance Sheet and Liquidity

As of December 31, 2017, the Company had $74.7 million in cas h and cash e quivalents and $56.7 million in outstanding debt on its balance sheet compared to $38.8 million in cash and cash equivalents and $55.6 million in outstanding debt at December 3 1, 201 6. The increased cash and cash equivalents balance was primarily due to $34.3 million in net proceeds from the Company’s public offering of common stock in November 2017. The $56.7 million in outstanding debt as of December 31, 2017 includes $38.2 million related to the Company’s Bank of Montreal credit agreement, $0.5 million related to capital lease s for the Company’s Canadian subsidiaries, $1 5.5 million related to a long-term land lease for C entury D owns R acetrack and Casino and $2.7 million related to Saw Close Casino Ltd., net of $0.3 million in deferred financing costs.

﻿

Conference Call Information

Today the Company will post a copy of its annual report on Form 10-K filed with the SEC for the year ended December 31, 2017 on its website at http://corporate.cnty.com/investor-relations/sec-filings. The Company will also post a presentation on the fourth quarter results on its website at http://corporate.cnty.com/investor-relations/presentations-and-interviews.

﻿

Century Casinos will host its fourth quarter 201 7 earning s conference call today at 8:00 am M S T; 4:00 pm CET, respectively. U.S. domestic participants should dial 1-844-244-9160. For all international participants, please use 33 0-931-4670 to dial-in. Participan ts may listen to the call live at https://centurycasinos.adobeconnect.com/earningsrelease or obtain a recording of the call on the Company’s website until March 31, 201 8 at http://corporate.cnty.com/investor-relations/sec-filings.

6/15

(continued)

CENTURY CASINOS, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION – US GAAP BASIS

﻿
Century Casinos, Inc.
Condensed Consolidated Statements of Earnings

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |
| For the three months | For the year
﻿ | ended December 31, | ended December 31,
Amounts in thousands, except for per share information |  | 2017 |  | 2016 |  | 2017 |  | 2016
Operating revenue: |  |  |  |  |  |  |  |  |  |  |  |
Net operating revenue |  | $ | 39,293 |  | $ | 36,279 |  | $ | 154,069 |  | $ | 139,234
Operating costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Total operating costs and expenses |  |  | 37,587 |  |  | 32,573 |  |  | 139,454 |  |  | 123,069
Earnings from operations |  |  | 1,706 |  |  | 3,706 |  |  | 14,615 |  |  | 16,165
Non-operating income (expense), net |  |  | (122) |  |  | (143) |  |  | (2,164) |  |  | (565)
Earnings before income taxes |  |  | 1,584 |  |  | 3,563 |  |  | 12,451 |  |  | 15,600
Income tax provision |  |  | (6,614) |  |  | 772 |  |  | (4,560) |  |  | (1,787)
Net (loss) earnings |  |  | (5,030) |  |  | 4,335 |  |  | 7,891 |  |  | 13,813
Net earnings attributable to non-controlling interests |  |  | (304) |  |  | (1,537) |  |  | (1,632) |  |  | (4,598)
Net (loss) earnings attributable to Century Casinos, Inc. shareholders |  | $ | (5,334) |  | $ | 2,798 |  | $ | 6,259 |  | $ | 9,215
﻿ |  |  |  |  |  |  |  |  |  |  |  |
(Loss) earnings per share attributable to Century Casinos, Inc.: |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | (0.20) |  | $ | 0.12 |  | $ | 0.25 |  | $ | 0.38
Diluted |  | $ | (0.19) |  | $ | 0.11 |  | $ | 0.24 |  | $ | 0.37
﻿ |  |  |  |  |  |  |  |  |  |  |  |
Weighted average common shares |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  | 26,863 |  |  | 24,446 |  |  | 25,068 |  |  | 24,435
Diluted |  |  | 27,479 |  |  | 24,788 |  |  | 25,559 |  |  | 24,668

﻿

7/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION – US GAAP BASIS

﻿

﻿

﻿ |  |  |  |  |  |
Condensed Consolidated Balance Sheets |  |  |  |  |  |
(Amounts in thousands) |  |  |  |  |  |
﻿ |  | December 31, |  | December 31,
﻿ |  | 2017 |  | 2016
Assets |  |  |  |  |  |
Current assets |  | $ | 84,321 |  | $ | 45,948
Property and equipment, net |  |  | 152,778 |  |  | 140,763
Other assets |  |  | 37,777 |  |  | 31,127
Total assets |  | $ | 274,876 |  | $ | 217,838
﻿ |  |  |  |  |  |
Liabilities and Equity |  |  |  |  |  |
Current liabilities |  | $ | 34,438 |  | $ | 28,608
Non-current liabilities |  |  | 53,120 |  |  | 50,646
Century Casinos, Inc. shareholders' equity |  |  | 179,897 |  |  | 132,196
Non-controlling interests |  |  | 7,421 |  |  | 6,388
Total liabilities and equity |  | $ | 274,876 |  | $ | 217,838

﻿

8/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Century Casinos, Inc.

Constant Currency Results* (unaudited)

(Amounts in thousands)

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | For the three months |  |  |  | For the year |  |
﻿ |  | ended December 31, |  |  |  | ended December 31, |  |
﻿ |  |  | 2017 |  |  | 2016 |  | % Change |  |  | 2017 |  |  | 2016 |  | % Change
Net operating revenue as reported (GAAP) |  | $ | 39,293 |  | $ | 36,279 |  | 8% |  | $ | 154,069 |  | $ | 139,234 |  | 11%
Foreign currency impact vs. 2016 |  |  | (2,533) |  |  |  |  |  |  |  | (3,936) |  |  |  |  |
Net operating revenue constant currency (non-GAAP)* |  | $ | 36,760 |  | $ | 36,279 |  | 1% |  | $ | 150,133 |  | $ | 139,234 |  | 8%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Earnings from operations (GAAP) |  | $ | 1,706 |  | $ | 3,706 |  | (54%) |  | $ | 14,615 |  | $ | 16,165 |  | (10%)
Foreign currency impact vs. 2016 |  |  | (99) |  |  |  |  |  |  |  | (289) |  |  |  |  |
Earnings from operations (non-GAAP)* |  | $ | 1,607 |  | $ | 3,706 |  | (57%) |  | $ | 14,326 |  | $ | 16,165 |  | (11%)
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net (loss) earnings attributable to Century Casinos, Inc. shareholders as reported (GAAP) |  | $ | (5,334) |  | $ | 2,798 |  | (291%) |  | $ | 6,259 |  | $ | 9,215 |  | (32%)
Foreign currency impact vs. 2016 |  |  | 8 |  |  |  |  |  |  |  | (39) |  |  |  |  |
Net (loss) earnings attributable to Century Casinos, Inc. shareholders constant currency (non-GAAP)* |  | $ | (5,326) |  | $ | 2,798 |  | (290%) |  | $ | 6,220 |  | $ | 9,215 |  | (33%)

﻿

Gains and losses on foreign currency transactions are added back to net earnings in the Company’s Adjusted EBITDA** calculations. As such, there is no foreign currency impact to Adjusted EBITDA** when calculating Constant Currency* results.

Adjusted EBITDA Margins *** (unaudited)

﻿

﻿

﻿

﻿

﻿ |  |  |  |
﻿ | For the three months | For the year
﻿ | ended December 31, | ended December 31,
﻿ | 2017 | 2016 | 2017 | 2016
Canada | 32% | 35% | 31% | 32%
United States | 21% | 21% | 25% | 24%
Poland | 6% | 16% | 11% | 15%
Corporate and Other | (222%) | (137%) | (148%) | (147%)
Consolidated Adjusted EBITDA Margin | 14% | 17% | 17% | 19%

﻿

9/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA ** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Segment

﻿

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the Three Months Ended December 31, 2017
Amounts in thousands |  | Canada |  | United States |  | Poland |  | Corporate and Other |  | Total
Net earnings (loss) |  | $ | 1,751 |  | $ | 646 |  | $ | (704) |  | $ | (7,027) |  | $ | (5,334)
Interest expense (income), net |  |  | 942 |  |  | 0 |  |  | 34 |  |  | (4) |  |  | 972
Income taxes (benefit) |  |  | 1,308 |  |  | 395 |  |  | 510 |  |  | 4,401 |  |  | 6,614
Depreciation and amortization |  |  | 898 |  |  | 581 |  |  | 1,045 |  |  | 91 |  |  | 2,615
Net earnings (loss) attributable to non-controlling interests |  |  | 655 |  |  | 0 |  |  | (351) |  |  | 0 |  |  | 304
Non-cash stock-based compensation |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 250 |  |  | 250
Loss (gain) on foreign currency transactions and cost recovery income |  |  | (644) |  |  | 0 |  |  | (137) |  |  | (26) |  |  | (807)
Loss on disposition of fixed assets |  |  | 4 |  |  | 0 |  |  | 278 |  |  | 0 |  |  | 282
Acquisition costs |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 6 |  |  | 6
Pre-opening expenses |  |  | 16 |  |  | 0 |  |  | 312 |  |  | 178 |  |  | 506
Adjusted EBITDA |  | $ | 4,930 |  | $ | 1,622 |  | $ | 987 |  | $ | (2,131) |  | $ | 5,408

﻿

﻿

﻿

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the Three Months Ended December 31, 2016
Amounts in thousands |  | Canada |  | United States |  | Poland |  | Corporate and Other |  | Total
Net earnings (loss) |  | $ | 2,980 |  | $ | 511 |  | $ | 889 |  | $ | (1,582) |  | $ | 2,798
Interest expense (income), net |  |  | 847 |  |  | 0 |  |  | 50 |  |  | (9) |  |  | 888
Income taxes (benefit) |  |  | (853) |  |  | 355 |  |  | 330 |  |  | (604) |  |  | (772)
Depreciation and amortization |  |  | 802 |  |  | 613 |  |  | 566 |  |  | 109 |  |  | 2,090
Net earnings attributable to non-controlling interests |  |  | 1,091 |  |  | 0 |  |  | 446 |  |  | 0 |  |  | 1,537
Non-cash stock-based compensation |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 186 |  |  | 186
(Gain) loss on foreign currency transactions and cost recovery income |  |  | (618) |  |  | 0 |  |  | (135) |  |  | 8 |  |  | (745)
Loss on disposition of fixed assets |  |  | 1 |  |  | (1) |  |  | 288 |  |  | 0 |  |  | 288
Acquisition costs |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 53 |  |  | 53
Adjusted EBITDA |  | $ | 4,250 |  | $ | 1,478 |  | $ | 2,434 |  | $ | (1,839) |  | $ | 6,323

10/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA ** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Segment

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the Year Ended December 31, 2017
Amounts in thousands |  | Canada |  | United States |  | Poland |  | Corporate and Other |  | Total
Net earnings (loss) |  | $ | 7,681 |  | $ | 3,469 |  | $ | 1,280 |  | $ | (6,171) |  | $ | 6,259
Interest expense (income), net |  |  | 3,487 |  |  | 2 |  |  | 105 |  |  | (25) |  |  | 3,569
Income taxes (benefit) |  |  | 3,008 |  |  | 2,128 |  |  | 1,388 |  |  | (1,964) |  |  | 4,560
Depreciation and amortization |  |  | 3,427 |  |  | 2,405 |  |  | 2,747 |  |  | 366 |  |  | 8,945
Net earnings attributable to non-controlling interests |  |  | 996 |  |  | 0 |  |  | 636 |  |  | 0 |  |  | 1,632
Non-cash stock-based compensation |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 669 |  |  | 669
(Gain) loss on foreign currency transactions and cost recovery income |  |  | (564) |  |  | 0 |  |  | (822) |  |  | 24 |  |  | (1,362)
Loss on disposition of fixed assets |  |  | 83 |  |  | 1 |  |  | 535 |  |  | 3 |  |  | 622
Acquisition costs |  |  | 28 |  |  | 0 |  |  | 0 |  |  | 327 |  |  | 355
Pre-opening expenses |  |  | 25 |  |  | 0 |  |  | 537 |  |  | 275 |  |  | 837
Adjusted EBITDA |  | $ | 18,171 |  | $ | 8,005 |  | $ | 6,406 |  | $ | (6,496) |  | $ | 26,086

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the Year Ended December 31, 2016
Amounts in thousands |  | Canada |  | United States |  | Poland |  | Corporate and Other |  |  | Total
Net earnings (loss) |  | $ | 8,448 |  | $ | 2,890 |  | $ | 2,921 |  | $ | (5,044) |  | $ | 9,215
Interest expense (income), net |  |  | 3,037 |  |  | 2 |  |  | 71 |  |  | (22) |  |  | 3,088
Income taxes (benefit) |  |  | 796 |  |  | 1,815 |  |  | 1,265 |  |  | (2,089) |  |  | 1,787
Depreciation and amortization |  |  | 3,049 |  |  | 2,488 |  |  | 2,430 |  |  | 382 |  |  | 8,349
Net earnings attributable to non-controlling interests |  |  | 3,137 |  |  | 0 |  |  | 1,461 |  |  | 0 |  |  | 4,598
Non-cash stock-based compensation |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 759 |  |  | 759
(Gain) loss on foreign currency transactions and cost recovery income |  |  | (2,232) |  |  | 0 |  |  | (310) |  |  | 19 |  |  | (2,523)
Loss on disposition of fixed assets |  |  | 27 |  |  | 2 |  |  | 301 |  |  | 0 |  |  | 330
Acquisition costs |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 159 |  |  | 159
Adjusted EBITDA |  | $ | 16,262 |  | $ | 7,197 |  | $ | 8,139 |  | $ | (5,836) |  | $ | 25,762

﻿

11/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

* The impact of foreign exchange rates is highly variable and difficult to predict. The Company uses a Constant Currency basis to show the impact from foreign exchange rates on current period revenue compared to prior period revenue using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believes that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from the Company’s net operating revenue, earnings from operations, net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA. Constant currency results are calculated by dividing the current quarter or year to date local currency segment results by the prior year’s average exchange rate s for the quarter or year and comparing them to actual U.S. dollar results for the prior quarter or year. The prior year’s average exchange rate s are reported in Note 2 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” of the Company’s Annual Report on Form 10-K. The average exchange rate s for the three months ended December 31, 201 7 and 201 6 are presented below.

﻿

﻿

﻿ |  |  |  |  |  |
﻿ |  | For the three months |  |
﻿ |  | ended December 31, |  |
Average Rates |  | 2017 |  | 2016 |  | % Change
Canadian dollar (CAD) |  | 1.2708 |  | 1.3351 |  | 4.8%
Euros (EUR) |  | 0.8491 |  | 0.9278 |  | 8.5%
Polish zloty (PLN) |  | 3.5922 |  | 4.0649 |  | 11.6%
British pound (GBP) |  | 0.7534 |  | 0.8051 |  | 6.4%
Source: Pacific Exchange Rate Service |  |  |  |  |  |

﻿

12/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

** The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest s (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but are included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under accounting principles generally accepted in the United States of America (“US GAAP”). Adjusted EBITDA is not considered a measure of performance recognized under US GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders above.

﻿

*** The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Adjusted EBITDA margin is a non-GAAP measure. Management uses this margin as one of several measures to evaluate the efficiency of t he Company’s casino operations.

﻿

﻿

13/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

About Century Casinos, Inc.:

Century Casinos, Inc. is an international casino entertainment company that operates worldwide. The Company owns and operates Century Casino & Hotels in Cripple Creek and Central City, Colorado, and in Edmonton, Alberta, Canada and the Century Casino in Calgary and in St. Albert, Alberta, Canada. Through its Austrian subsidiary, Century Casinos Europe GmbH (“CCE”), the Company holds a 66.6% ownership interest in Casinos Poland Ltd., the owner and operator of five casinos in Poland as of March 8, 2018. The Company, through CCE, also holds 75% ownership interests in both Century Downs Racetrack and Casino, which operates in the north metropolitan area of Calgary, Alberta, Canada, and Century Bets! Inc., which operates the pari-mutuel off-track horse betting network in southern Alberta, Canada. The Company operates 14 ship-based casinos with four cruise ship owners. The Company, through CCE, also owns a 7.5% interest in, and provides consulting services to, Mendoza Central Entretenimientos S.A., a company that provides gaming-related services to Casino de Mendoza in Mendoza, Argentina. The Company is also developing Century Mile Racetrack and Casino in Edmonton, Alberta, Canada and the Saw Close Casino in Bath, England. The Company continues to pursue other international projects in various stages of development.

Century Casinos’ common stock trades on The N asdaq Capital Market® under the symbol CNTY.

For more information about Century Casinos, visit our website at www.cnty.com.

﻿

14/15

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding future results of operations, operating efficiencies, synergies and operational performance, the prospects for and timing and costs of new projects, projects in development and other opportunities, including the Century Mile, Saw Close Casino and Bermuda projects, debt repayment, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities and plans for our casinos and our Company. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2017 and in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.

﻿

﻿

﻿

﻿

﻿

﻿

﻿

﻿

﻿

15/15