XML 43 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Significant Accounting Policies [Abstract]  
Reconciliation of Cash, Cash Equivalents, and Restricted Cash



 

 

 

 

 

 



 

December 31,

 

December 31,

Amounts in thousands

 

2018

 

2017

Cash and cash equivalents

 

$

45,575 

 

$

74,677 

Restricted cash

 

 

 

 

1,023 

Restricted cash included in deposits and other

 

 

709 

 

 

744 

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

 

$

46,284 

 

$

76,444 



Schedule Of Depreciation Period Of Property And Equipment

Buildings and improvements

539 years

Gaming equipment

37 years

Furniture and non-gaming equipment

37 years



Schedule Of Exchange Rates To US Dollar



 

 

 

 



 

December 31,

 

December 31,

Ending Rates

 

2018

 

2017

Canadian dollar (CAD)

 

1.3642 

 

1.2545 

Euros (EUR)

 

0.8738 

 

0.8334 

Polish zloty (PLN)

 

3.7606 

 

3.4841 

British pound (GBP)

 

0.7823 

 

0.7396 







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

For the year

 

 

 

 



 

ended December 31,

 

% Change

Average Rates

 

2018

 

2017

 

2016

 

2018/2017

 

2017/2016

Canadian dollar (CAD)

 

1.2960 

 

1.2981 

 

1.3256 

 

0.2% 

 

2.1% 

Euros (EUR)

 

0.8473 

 

0.8871 

 

0.9041 

 

4.5% 

 

1.9% 

Polish zloty (PLN)

 

3.6103 

 

3.7764 

 

3.9455 

 

4.4% 

 

4.3% 

British pound (GBP)

 

0.7497 

 

0.7767 

 

0.7410 

 

3.5% 

 

(4.8%)

Source: Pacific Exchange Rate Service

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Schedule Of Breakout Of The Company's Derived Revenue



 

 

 

 

 

 

 

 

 



 

For the year



 

ended December 31,

Amounts in thousands

 

2018

 

2017

 

2016

Revenue from contracts with customers

 

$

168,938 

 

$

154,069 

 

$

139,234 

Interest income

 

 

103 

 

 

92 

 

 

72 

Cost recovery income

 

 

 

 

604 

 

 

2,186 

Dividend revenue

 

 

 

 

43 

 

 

Total revenue

 

$

169,041 

 

$

154,808 

 

$

141,492 



Disaggregation Of Company's Revenue From Contracts With Customers







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2018

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

40,470 

 

$

27,736 

 

$

67,289 

 

$

4,806 

 

$

140,301 

Hotel

 

542 

 

 

1,444 

 

 

 

 

 

 

1,986 

Food and Beverage

 

10,528 

 

 

3,931 

 

 

782 

 

 

501 

 

 

15,742 

Other

 

9,821 

 

 

372 

 

 

138 

 

 

578 

 

 

10,909 

Net Operating Revenue

$

61,361 

 

$

33,483 

 

$

68,209 

 

$

5,885 

 

$

168,938 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2017

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

39,866 

 

$

34,610 

 

$

60,180 

 

$

3,215 

 

$

137,871 

Hotel

 

554 

 

 

1,389 

 

 

 

 

 

 

1,943 

Food and Beverage

 

10,017 

 

 

3,782 

 

 

714 

 

 

 

 

14,513 

Other

 

8,427 

 

 

334 

 

 

158 

 

 

1,209 

 

 

10,128 

Promotional Allowances (1)

 

(1,132)

 

 

(7,961)

 

 

(1,256)

 

 

(37)

 

 

(10,386)

Net Operating Revenue

$

57,732 

 

$

32,154 

 

$

59,796 

 

$

4,387 

 

$

154,069 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2016

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

34,009 

 

$

32,398 

 

$

54,791 

 

$

2,157 

 

$

123,355 

Hotel

 

561 

 

 

1,345 

 

 

 

 

 

 

1,906 

Food and Beverage

 

8,501 

 

 

3,397 

 

 

602 

 

 

 

 

12,500 

Other

 

8,035 

 

 

352 

 

 

214 

 

 

1,815 

 

 

10,416 

Promotional Allowances (1)

 

(869)

 

 

(7,357)

 

 

(717)

 

 

 

 

(8,943)

Net Operating Revenue

$

50,237 

 

$

30,135 

 

$

54,890 

 

$

3,972 

 

$

139,234 





(1)

With the adoption of ASU 2014-09, promotional allowances are presented as a reduction in gaming revenue for the year ended December 31, 2018.

Schedule Of Contract Assets And Liabilities



 

 

 

 

 

 

 

 

 

 

 

 



 

For the year

 

For the year



 

ended December 31, 2018

 

ended December 31, 2017

Amounts in thousands

 

Receivables

 

Contract Liability

 

Receivables

 

Contract Liability

Opening

 

$

266 

 

$

235 

 

$

270 

 

$

232 

Closing

 

 

305 

 

 

219 

 

 

266 

 

 

235 

Increase/(Decrease)

 

$

39 

 

$

(16)

 

$

(4)

 

$



Comparison Of Revenue And Direct Cost Of Promotional Allowances To Consolidated Statement of Earnings



 

 

 

 

 

 

 

 

 

Consolidated Statement of Earnings

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

As Reported

 

Changes Related to Adoption of ASU 2014-09

 

Revised

For the year ended December 31, 2018

 

 

 

 

 

 

 

 

 

Operating revenue:

 

 

 

 

 

 

 

 

 

Gaming

 

$

140,301 

 

$

11,609 

 

$

151,910 

Operating revenue

 

 

168,938 

 

 

11,609 

 

 

180,547 

Less: Promotional allowances

 

 

 

 

(11,609)

 

 

(11,609)

Net operating revenue

 

 

168,938 

 

 

 

 

168,938 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

Gaming

 

 

73,328 

 

 

1,208 

 

 

74,536 

Hotel

 

 

727 

 

 

(49)

 

 

678 

Food and beverage

 

$

15,854 

 

$

(1,159)

 

$

14,695 



Schedule Of Promotional Allowances



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the year



 

ended December 31,

Amounts in thousands

 

2018

 

2017

 

2016

Hotel

 

$

49 

 

$

47 

 

$

49 

Food and beverage

 

 

1,159 

 

 

1,117 

 

 

1,047 



 

$

1,208 

 

$

1,164 

 

$

1,096 



 

 

 

 

 

 

 

 

 



Schedule Of Weighted Average Shares Outstanding



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the year



 

ended December 31,

Amounts in thousands

 

2018

 

2017

 

2016

Weighted average common shares, basic

 

 

29,401 

 

 

25,068 

 

 

24,435 

Dilutive effect of stock options

 

 

561 

 

 

491 

 

 

233 

Weighted average common shares, diluted

 

 

29,962 

 

 

25,559 

 

 

24,668 

 

 

 

 

 

 

 

 

 

 



Anti-Dilutive Stock Options Not Included In The Calculation Of Weighted Average Shares Outstanding



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the year



 

ended December 31,

Amounts in thousands

 

2018

 

2017

 

2016

Stock options

 

 

69 

 

 

 

 

35