XML 74 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Information [Abstract]  
Segment Information

12.SEGMENT INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to Century Casino Bath, its concession, management and consulting agreements; and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals.  These two individuals are our Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (losses) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.

The following tables provide information regarding the Company’s segments:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended September 30, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

22,063 

 

$

9,199 

 

$

20,360 

 

$

1,313 

 

$

52,935 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,169 

 

$

1,813 

 

$

1,679 

 

$

(3,481)

 

$

2,180 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,623 

 

$

1,348 

 

$

775 

 

$

(3,264)

 

$

482 

Interest expense (income), net

 

 

1,346 

 

 

 

 

51 

 

 

19 

 

 

1,416 

Income taxes (benefit)

 

 

367 

 

 

465 

 

 

518 

 

 

(217)

 

 

1,133 

Depreciation and amortization

 

 

1,327 

 

 

488 

 

 

797 

 

 

217 

 

 

2,829 

Net earnings attributable to non-controlling interests

 

 

179 

 

 

 

 

386 

 

 

 

 

565 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

358 

 

 

358 

Loss (gain) on foreign currency transactions, cost recovery income and other

 

 

12 

 

 

 

 

(139)

 

 

11 

 

 

(116)

Loss on disposition of fixed assets

 

 

 

 

 

 

85 

 

 

44 

 

 

129 

Acquisition costs

 

 

 

 

 

 

 

 

297 

 

 

297 

Adjusted EBITDA

 

$

4,854 

 

$

2,301 

 

$

2,473 

 

$

(2,535)

 

$

7,093 



(1)

Net operating revenue for Corporate and Other primarily relates to CCB and the Company’s cruise ship operations.

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended September 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

15,683 

 

$

9,360 

 

$

16,747 

 

$

1,774 

 

$

43,564 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,766 

 

$

2,121 

 

$

83 

 

$

(2,384)

 

$

2,586 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,668 

 

$

1,578 

 

$

(81)

 

$

(1,525)

 

$

1,640 

Interest expense (income), net

 

 

854 

 

 

 

 

42 

 

 

(66)

 

 

830 

Income taxes (benefit)

 

 

880 

 

 

543 

 

 

204 

 

 

(836)

 

 

791 

Depreciation and amortization

 

 

762 

 

 

545 

 

 

717 

 

 

299 

 

 

2,323 

Net earnings (loss) attributable to non-controlling interests

 

 

218 

 

 

 

 

(40)

 

 

(23)

 

 

155 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

266 

 

 

266 

Gain on foreign currency transactions and cost recovery income

 

 

(1)

 

 

 

 

(109)

 

 

(72)

 

 

(182)

Loss on disposition of fixed assets

 

 

 

 

 

 

169 

 

 

 

 

172 

Pre-opening expenses

 

 

446 

 

 

 

 

 

 

 

 

446 

Other one-time income  (2)

 

 

 

 

 

 

 

 

(91)

 

 

(91)

Adjusted EBITDA

 

$

4,830 

 

$

2,666 

 

$

902 

 

$

(2,048)

 

$

6,350 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Other one-time income relates to an arbitration award from LOT Polish Airlines in July 2018.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the nine months ended September 30, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

60,353 

 

$

26,073 

 

$

60,221 

 

$

4,343 

 

$

150,990 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

8,716 

 

$

4,793 

 

$

4,566 

 

$

(11,728)

 

$

6,347 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,704 

 

$

3,564 

 

$

2,115 

 

$

(10,398)

 

$

985 

Interest expense (income), net

 

 

3,856 

 

 

 

 

142 

 

 

65 

 

 

4,063 

Income taxes (benefit)

 

 

1,913 

 

 

1,229 

 

 

1,395 

 

 

(1,318)

 

 

3,219 

Depreciation and amortization

 

 

3,184 

 

 

1,573 

 

 

2,284 

 

 

657 

 

 

7,698 

Net earnings (loss) attributable to non-controlling interests

 

 

1,099 

 

 

 

 

1,056 

 

 

(12)

 

 

2,143 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

979 

 

 

979 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

(465)

 

 

 

 

(419)

 

 

 

 

(879)

(Gain) loss on disposition of fixed assets

 

 

(1)

 

 

17 

 

 

338 

 

 

342 

 

 

696 

Acquisition costs

 

 

 

 

 

 

 

 

1,064 

 

 

1,064 

Pre-opening expenses

 

 

538 

 

 

 

 

 

 

 

 

538 

Adjusted EBITDA

 

$

15,828 

 

$

6,383 

 

$

6,911 

 

$

(8,616)

 

$

20,506 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the nine months ended September 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

45,690 

 

$

25,542 

 

$

48,695 

 

$

3,907 

 

$

123,834 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

8,288 

 

$

4,844 

 

$

(177)

 

$

(7,956)

 

$

4,999 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,641 

 

$

3,602 

 

$

(329)

 

$

(6,027)

 

$

2,887 

Interest expense (income), net

 

 

2,812 

 

 

 

 

153 

 

 

(50)

 

 

2,916 

Income taxes (benefit)

 

 

2,101 

 

 

1,242 

 

 

316 

 

 

(1,875)

 

 

1,784 

Depreciation and amortization

 

 

2,433 

 

 

1,631 

 

 

2,040 

 

 

541 

 

 

6,645 

Net earnings (loss) attributable to non-controlling interests

 

 

546 

 

 

 

 

(164)

 

 

(54)

 

 

328 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

613 

 

 

613 

Gain on foreign currency transactions and cost recovery income

 

 

(140)

 

 

 

 

(290)

 

 

(1)

 

 

(431)

Loss on disposition of fixed assets

 

 

 

 

 

 

1,027 

 

 

 

 

1,035 

Pre-opening expenses

 

 

1,135 

 

 

 

 

405 

 

 

350 

 

 

1,890 

Other one-time income  (2)

 

 

 

 

 

 

 

 

(91)

 

 

(91)

Adjusted EBITDA

 

$

14,534 

 

$

6,477 

 

$

3,158 

 

$

(6,593)

 

$

17,576 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Other one-time income relates to an arbitration award from LOT Polish Airlines in July 2018.