XML 21 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Segment And Geographic Information
12 Months Ended
Dec. 31, 2019
Segment And Geographic Information [Abstract]  
Segment And Geographic Information

16.   SEGMENT AND GEOGRAPHIC INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to Century Casino Bath, its concession, management and consulting agreements and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:









 

 

Reportable Segment

Operating Segment

Reporting Unit

United States

Colorado

Century Casino & Hotel - Central City



 

Century Casino & Hotel - Cripple Creek



West Virginia

Mountaineer Casino, Racetrack & Resort



Missouri

Century Casino Cape Girardeau



 

Century Casino Caruthersville

Canada

Edmonton

Century Casino & Hotel - Edmonton



 

Century Casino St. Albert



 

Century Mile Racetrack and Casino



Calgary

Century Casino Calgary



 

Century Downs Racetrack and Casino



 

Century Bets! Inc.

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Cruise Ships & Other



 

Century Casino Bath



 

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as a primary profit measure for its reportable segments. Adjusted EBITDA is a non-GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.



The following tables provide summary information regarding the Company’s segments for the years ended December 31, 2019,  2018 and 2017:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2019

Amounts in thousands

 

United States

 

Canada

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

49,998 

 

$

80,650 

 

$

81,894 

 

$

5,685 

 

$

218,227 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

7,843 

 

$

11,242 

 

$

6,814 

 

$

(37,866)

 

$

(11,967)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,825 

 

$

6,669 

 

$

3,466 

 

$

(35,115)

 

$

(19,155)

Interest expense (income), net (2)

 

 

1,635 

 

 

5,312 

 

 

197 

 

 

1,085 

 

 

8,229 

Income taxes (benefit)

 

 

2,018 

 

 

3,278 

 

 

1,617 

 

 

(2,739)

 

 

4,174 

Depreciation and amortization

 

 

2,330 

 

 

4,539 

 

 

3,064 

 

 

910 

 

 

10,843 

Net earnings (loss) attributable to non-controlling interests

 

 

 

 

1,295 

 

 

1,731 

 

 

(12)

 

 

3,014 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

1,303 

 

 

1,303 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

 

 

(439)

 

 

(1,096)

 

 

16,709 

 

 

15,174 

Loss on disposition of fixed assets

 

 

17 

 

 

20 

 

 

413 

 

 

345 

 

 

795 

Acquisition costs

 

 

 

 

 

 

 

 

5,366 

 

 

5,366 

Pre-opening expenses

 

 

 

 

538 

 

 

 

 

 

 

538 

Adjusted EBITDA

 

$

11,825 

 

$

21,212 

 

$

9,392 

 

$

(12,148)

 

$

30,281 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets (3)

 

$

354,468 

 

$

133,343 

 

$

13,765 

 

$

1,964 

 

$

503,540 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (4)

 

$

1,148 

 

$

17,865 

 

$

4,188 

 

$

837 

 

$

24,038 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1)

Net operating revenue for Corporate and Other primarily relates to CCB and the Company’s cruise ship operations.

(2)

Expense of $1.6 million related to the Company’s Master Lease is included in interest expense (income), net in the United States segment. Expense of $2.2 million related to the Company’s CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Company’s Master Lease and CDR land lease were $3.8 million and $2.0 million, respectively, for the period presented.

(3)

Long-lived assets in the United States segment include $306.7 million related to the Acquired Casinos. 

(4)

Capital expenditures in 2019 included construction costs of $15.0 million related to Century Mile in the Canada segment.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2018

Amounts in thousands

 

United States

 

Canada

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

33,483 

 

$

61,361 

 

$

68,209 

 

$

5,885 

 

$

168,938 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

5,881 

 

$

10,973 

 

$

367 

 

$

(11,298)

 

$

5,923 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

4,373 

 

$

7,715 

 

$

(153)

 

$

(8,541)

 

$

3,394 

Interest expense (income), net (2)

 

 

 

 

3,895 

 

 

206 

 

 

12 

 

 

4,114 

Income taxes (benefit)

 

 

1,508 

 

 

2,536 

 

 

595 

 

 

(2,722)

 

 

1,917 

Depreciation and amortization

 

 

2,178 

 

 

3,211 

 

 

3,065 

 

 

945 

 

 

9,399 

Net earnings (loss) attributable to non-controlling interests

 

 

 

 

722 

 

 

(75)

 

 

(35)

 

 

612 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

868 

 

 

868 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

 

 

(235)

 

 

(428)

 

 

 

 

(661)

Loss on disposition of fixed assets

 

 

 

 

10 

 

 

1,054 

 

 

25 

 

 

1,090 

Pre-opening expenses

 

 

 

 

1,668 

 

 

626 

 

 

350 

 

 

2,644 

Adjusted EBITDA

 

$

8,061 

 

$

19,522 

 

$

4,890 

 

$

(9,096)

 

$

23,377 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

48,381 

 

$

115,861 

 

$

12,465 

 

$

10,310 

 

$

187,017 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (3)

 

$

1,183 

 

$

42,029 

 

$

5,134 

 

$

8,428 

 

$

56,774 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Expense of $2.1 million related to the Company’s CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Company’s CDR land lease were $2.1 million for the period presented.

(3)

Capital expenditures in 2018 included construction costs of $40.0 million related to Century Mile in the Canada segment.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the year ended December 31, 2017

Amounts in thousands

 

United States

 

Canada

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

32,154 

 

$

57,732 

 

$

59,796 

 

$

4,387 

 

$

154,069 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

5,597 

 

$

11,685 

 

$

3,304 

 

$

(8,135)

 

$

12,451 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,469 

 

$

7,681 

 

$

1,280 

 

$

(6,171)

 

$

6,259 

Interest expense (income), net (2)

 

 

 

 

3,487 

 

 

105 

 

 

(25)

 

 

3,569 

Income taxes (benefit)

 

 

2,128 

 

 

3,008 

 

 

1,388 

 

 

(1,964)

 

 

4,560 

Depreciation and amortization

 

 

2,405 

 

 

3,427 

 

 

2,747 

 

 

366 

 

 

8,945 

Net earnings attributable to non-controlling interests

 

 

 

 

996 

 

 

636 

 

 

 

 

1,632 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

669 

 

 

669 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

 

 

(564)

 

 

(822)

 

 

24 

 

 

(1,362)

Loss on disposition of fixed assets

 

 

 

 

83 

 

 

535 

 

 

 

 

622 

Acquisition costs

 

 

 

 

28 

 

 

 

 

327 

 

 

355 

Pre-opening expenses

 

 

 

 

25 

 

 

537 

 

 

275 

 

 

837 

Adjusted EBITDA

 

$

8,005 

 

$

18,171 

 

$

6,406 

 

$

(6,496)

 

$

26,086 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

49,403 

 

$

86,361 

 

$

12,512 

 

$

4,502 

 

$

152,778 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (3)

 

$

672 

 

$

6,476 

 

$

2,186 

 

$

1,793 

 

$

11,127 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.

(2)

Expense of $2.0 million related to the Company’s CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Company’s CDR land lease were $1.8 million for the period presented.

(3)

Capital expenditures in 2017 included purchases of property and equipment of $4.6 million related to Century Mile in the Canada segment and $1.5 million related to CCB in the Corporate and Other segment.