XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Information [Abstract]  
Aggregation Of Operating Segments Into Reportable Segments

Reportable Segment

Operating Segment

Reporting Unit

United States

Colorado

Century Casino & Hotel - Central City

Century Casino & Hotel - Cripple Creek

West Virginia

Mountaineer Casino, Racetrack & Resort

Missouri

Century Casino Cape Girardeau

Century Casino Caruthersville

Canada

Edmonton

Century Casino & Hotel - Edmonton

Century Casino St. Albert

Century Mile Racetrack and Casino

Calgary

Century Downs Racetrack and Casino

Century Sports

Century Bets! Inc.

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Cruise Ships & Other

Corporate Other

Segment Information

For the three months ended September 30, 2021

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

73,897

$

21,368

$

21,151

$

194

$

116,610

Earnings (loss) before income taxes

$

12,389

$

6,242

$

2,829

$

(6,488)

$

14,972

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

12,389

$

5,308

$

1,437

$

(7,908)

$

11,226

Interest expense (income), net (2)

7,121

560

(355)

3,294

10,620

Income taxes

499

674

1,420

2,593

Depreciation and amortization

4,699

1,217

760

108

6,784

Net earnings attributable to non-controlling interests

435

718

1,153

Non-cash stock-based compensation

986

986

Gain on foreign currency transactions, cost recovery income and other

(57)

(232)

(24)

(313)

Loss on disposition of fixed assets

4

3

7

Adjusted EBITDA

$

24,209

$

7,966

$

3,005

$

(2,124)

$

33,056

(1)Net operating revenue for Corporate and Other primarily related to the Company’s consulting agreements.

(2)Expense of $7.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.3 million and $0.4 million, respectively, for the period presented.

For the three months ended September 30, 2020

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

62,647

$

16,577

$

16,339

$

143

$

95,706

Earnings (loss) before income taxes

$

7,656

$

2,514

$

252

$

(6,038)

$

4,384

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

7,656

$

1,880

$

86

$

(5,874)

$

3,748

Interest expense (income), net (2)

7,051

525

6

3,005

10,587

Income taxes (benefit)

469

123

(164)

428

Depreciation and amortization

4,506

1,345

777

196

6,824

Net earnings attributable to non-controlling interests

165

43

208

Non-cash stock-based compensation

354

354

Loss (gain) on foreign currency transactions and cost recovery income

30

(56)

69

43

Loss on disposition of fixed assets

9

11

2

22

Adjusted EBITDA

$

19,222

$

4,425

$

981

$

(2,414)

$

22,214

(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements.

(2)Expense of $7.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.4 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.2 million and $0.4 million, respectively, for the period presented.


For the nine months ended September 30, 2021

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

214,969

$

30,031

$

35,751

$

456

$

281,207

Earnings (loss) before income taxes

$

39,486

$

1,728

$

(2,364)

$

(18,289)

$

20,561

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

$

39,486

$

265

$

(1,432)

$

(21,657)

$

16,662

Interest expense (income), net (2)

21,083

1,263

(341)

9,825

31,830

Income taxes (benefit)

661

(216)

3,368

3,813

Depreciation and amortization

13,734

3,689

2,320

317

20,060

Net earnings (loss) attributable to non-controlling interests

802

(716)

86

Non-cash stock-based compensation

1,568

1,568

Gain on foreign currency transactions, cost recovery income and other

(604)

(221)

(436)

(1,261)

Loss (gain) on disposition of fixed assets

282

36

3

(39)

282

Adjusted EBITDA

$

74,585

$

6,112

$

(603)

$

(7,054)

$

73,040

(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements.

(2)Expense of $21.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.2 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $16.8 million and $1.3 million, respectively, for the period presented.


For the nine months ended September 30, 2020

Amounts in thousands

United States

Canada

Poland

Corporate and Other

Total

Net operating revenue (1)

$

139,908

$

37,479

$

40,793

$

1,286

$

219,466

Loss before income taxes

$

(34,976)

$

(1,444)

$

(1,822)

$

(13,126)

$

(51,368)

Net loss attributable to Century Casinos, Inc. shareholders

$

(35,999)

$

(4,102)

$

(1,134)

$

(13,480)

$

(54,715)

Interest expense (income), net (2)

21,286

1,504

23

9,719

32,532

Income taxes (benefit)

1,023

2,281

(123)

354

3,535

Depreciation and amortization

13,008

3,973

2,279

463

19,723

Net earnings (loss) attributable to non-controlling interests

377

(565)

(188)

Non-cash stock-based compensation

589

589

Loss (gain) on foreign currency transactions and cost recovery income

101

91

(6,976)

(6,784)

Impairment - intangible and tangible assets (3)

30,746

3,375

1,000

35,121

Loss (gain) on disposition of fixed assets

9

(58)

4

2

(43)

Acquisition costs

266

266

Adjusted EBITDA

$

30,073

$

7,451

$

575

$

(8,063)

$

30,036

(1)Net operating revenue for Corporate and Other primarily related to CCB, the Company’s cruise ship operations and consulting agreements.

(2)Expense of $21.3 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $16.7 million and $1.3 million, respectively, for the period presented.

(3)Expense of $30.7 million and $3.4 million is included in the United States and Canada segments, respectively, related to the impairment of goodwill and intangible assets (see Note 4). Expense of $1.0 million is included in the Corporate and Other segment related to the impairment of the MCE investment (see Note 3).