EX-99.1 2 cnty-20220804xex99_1.htm EX-99.1

﻿

August 5, 2022

PRESS RELEASE

﻿

Century Casinos, Inc. Announces Second Quarter 202 2 Results

﻿

Colorado Springs, Colorado – August 5, 2022 – Century Casinos, Inc. (N asdaq Capital Market®: CNTY) today announced its financial results for the three and six months ended June 30, 2022.

﻿

Second Quarter 202 2 Highlights*

| · |  | Net operating revenue was $111.1 million, an increase of 21% from the three months ended June 30, 2021.

| · |  | Earnings from operations were $20.8 million, an increase of 15% from the three months ended June 30, 2021.

| · |  | Net earnings attributable to Century Casinos, Inc. shareholders were $8.9 million, an increase of 29% from the three months ended June 30, 2021.

| · |  | Adjusted EBITDA** was $29.8 million, an increase of 18% from the three months ended June 30, 2021.

| · |  | Basic earnings per share attributable to Century Casinos, Inc. shareholders were $0.3 0.

| · |  | Diluted earnings per share attributable to Century Casinos, Inc. shareholders were $0.2 8.

| · |  | Book value per share*** at June 30, 2022 was $5.00.

﻿

﻿

COVID-19 Update

Since the inception of the COVID-19 pandemic in March 2020, the Company’s casinos have varied their operations based on the governmental health and safety requirements in the jurisdictions in which they are located. The COVID-19 pandemic impacted the Company’s results of operations in the first half of 2021 because of closures at the Company’s Canada and Poland properties during this period. Currently the Company’s operations have no health and safety requirements for entry and few other COVID-19 related restrictions. The duration and ultimate impact of the COVID-19 pandemic otherwise remains uncertain.

﻿

NUGGET CASINO RESORT ACQUISITION AND FINANCING

On April 1, 2022, the Company purchased 50% of the membership interest in Smooth Bourbon, LLC (“PropCo”) for approximately $95.0 million (the “PropCo Acquisition”). Pursuant to a definitive agreement and subject to approval from the Nevada Gaming Commission, the Company will purchase 100% of the membership interests in Nugget Sparks, LLC (“OpCo”) for $100.0 million (subject to certain adjustments) (the “OpCo Acquisition” and together with the PropCo A cquisition, the “Acquisition”). The OpCo Acquisition is expected to occur within one year of the PropCo Acquisition. OpCo owns and operates the Nugget Casino Resort in Sparks, Nevada, and PropCo owns the real property on which the casino is located and leases the real property to OpCo for an annual rent of $15.0 million.

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

*** The Company defines book value per share as total Century Casinos, Inc. shareholders’ equity divided by outstanding common shares.

On April 1, 2022, the Company also entered into a Credit Agreement with Goldman Sachs Bank USA (the “Goldman Credit Agreement”). The Goldman Credit Agreement provides for a $350.0 million term loan (the “Term Loan”) and a $30.0 million revolving credit facility (the “Revolving Facility”). The Company drew $350.0 million under the Term Loan and used the proceeds as well as $29.3 million of cash on hand to fund the PropCo A cquisition, to repay approximately $166.2 million outstanding under the Company’s credit agreement with Macquarie (“Macquarie Credit Agreement”), to fund a $100.0 million escrow fund that will be used to purchase OpCo, and for related fees and expenses. The Goldman Credit Agreement replaces the Macquarie Credit Agreement. The Company did not draw on the Revolving Facility on the closing date of the PropCo acquisition.

﻿

RESULTS

The consolidated results for the three and six months ended June 30, 2022 and 2021 are as follows:

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the three months |  |  | For the six months |  |
Amounts in thousands, except per share data | ended June 30, |  |  | ended June 30, |  |
Consolidated Results: |  |  | 2022 |  |  | 2021 |  | % Change |  |  | 2022 |  |  | 2021 |  | % Change
Net Operating Revenue |  | $ | 111,122 |  | $ | 92,185 |  | 21% |  | $ | 214,224 |  | $ | 164,599 |  | 30%
Earnings from Operations |  |  | 20,802 |  |  | 18,112 |  | 15% |  |  | 33,846 |  |  | 26,361 |  | 28%
Net Earnings Attributable to Century Casinos, Inc. Shareholders |  | $ | 8,856 |  | $ | 6,855 |  | 29% |  | $ | 9,074 |  | $ | 5,436 |  | 67%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Adjusted EBITDA** |  | $ | 29,778 |  | $ | 25,238 |  | 18% |  | $ | 53,601 |  | $ | 39,983 |  | 34%
Earnings Per Share Attributable to Century Casinos, Inc. Shareholders:
Basic |  | $ | 0.30 |  | $ | 0.23 |  | 30% |  | $ | 0.30 |  | $ | 0.18 |  | 67%
Diluted |  | $ | 0.28 |  | $ | 0.22 |  | 27% |  | $ | 0.29 |  | $ | 0.18 |  | 61%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

﻿

“We achieved the highest net operating revenue and Adjusted EBITDA during a second quarter in the history of the Company. We are pleased with the strong contribution from our operations in Canada which have continued to improve after Alberta removed COVID-19 restrictions,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos remarked. “As we announced in April, we have completed the first portion of our acquisition of the Nugget Casino Resort. We are excited to enter the growing Reno/Sparks Nevada market with this transaction,” Messrs. Haitzmann and Hoetzinger concluded.

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

2/1 1

﻿

Reportable Segment R esults*

The table below shows the Company’s reporting units and operating segments that are included in each of the Company’s reportable segments as of June 30, 2022:

﻿

﻿

﻿

﻿ |  |
Reportable Segment | Operating Segment | Reporting Unit
United States | Colorado | Century Casino & Hotel - Central City
﻿ |  | Century Casino & Hotel - Cripple Creek
﻿ | West Virginia | Mountaineer Casino, Racetrack & Resort
﻿ | Missouri | Century Casino Cape Girardeau
﻿ |  | Century Casino Caruthersville
Canada | Edmonton | Century Casino & Hotel - Edmonton
﻿ |  | Century Casino St. Albert
﻿ |  | Century Mile Racetrack and Casino
﻿ | Calgary | Century Downs Racetrack and Casino
﻿ |  | Century Sports (1)
﻿ |  | Century Bets! Inc. (1)
Poland | Poland | Casinos Poland
Corporate and Other | Corporate and Other | Cruise Ships & Other
﻿ |  | Corporate Other (2)

﻿

| (1) |  | The Company operated Century Sports through February 10, 2022. The Company operated Century Bets! Inc. through August 2021 when operations were transferred to Century Mile Racetrack and Casino.

| (2) |  | The Company’s equity interest in Smooth Bourbon is included in the Corporate Other reporting unit.

T he Company’s net operating revenue increased by $18.9 million, or 21%, and by $49.6 million, or 30%, for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021. Following is a summary of the change s in net operating revenue by reportable segment for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Net Operating Revenue
﻿ |  | For the three months |  |  |  |  |  |  | For the six months |  |  |  |  |
Amounts in |  | ended June 30, |  |  | $ |  | % |  | ended June 30, |  |  | $ |  | %
thousands |  | 2022 |  | 2021 |  |  | Change |  | Change |  | 2022 |  | 2021 |  |  | Change |  | Change
United States |  | $ | 70,313 |  | $ | 76,700 |  | $ | (6,387) |  | (8%) |  | $ | 135,556 |  | $ | 141,072 |  | $ | (5,516) |  | (4%)
Canada |  |  | 19,037 |  |  | 6,658 |  |  | 12,379 |  | 186% |  |  | 35,039 |  |  | 8,666 |  |  | 26,373 |  | 304%
Poland |  |  | 21,707 |  |  | 8,689 |  |  | 13,018 |  | 150% |  |  | 43,531 |  |  | 14,599 |  |  | 28,932 |  | 198%
Corporate and Other |  |  | 65 |  |  | 138 |  |  | (73) |  | (53%) |  |  | 98 |  |  | 262 |  |  | (164) |  | (63%)
Consolidated |  | $ | 111,122 |  | $ | 92,185 |  | $ | 18,937 |  | 21% |  | $ | 214,224 |  | $ | 164,599 |  | $ | 49,625 |  | 30%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

﻿

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

3/1 1

The Company’s earnings from operations increased by $2.7 million, or 15%, and by $7.5 million, or 28%, for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021. Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Earnings (Loss) from Operations
﻿ |  | For the three months |  |  |  |  |  |  | For the six months |  |  |  |  |
Amounts in |  | ended June 30, |  |  | $ |  | % |  | ended June 30, |  |  | $ |  | %
thousands |  | 2022 |  | 2021 |  |  | Change |  | Change |  | 2022 |  | 2021 |  |  | Change |  | Change
United States |  | $ | 17,624 |  | $ | 23,529 |  | $ | (5,905) |  | (25%) |  | $ | 33,147 |  | $ | 41,058 |  | $ | (7,911) |  | (19%)
Canada |  |  | 4,334 |  |  | (612) |  |  | 4,946 |  | 808% |  |  | 4,933 |  |  | (4,436) |  |  | 9,369 |  | 211%
Poland |  |  | 2,047 |  |  | (1,810) |  |  | 3,857 |  | 213% |  |  | 4,008 |  |  | (5,170) |  |  | 9,178 |  | 178%
Corporate and Other |  |  | (3,203) |  |  | (2,995) |  |  | (208) |  | (7%) |  |  | (8,242) |  |  | (5,091) |  |  | (3,151) |  | (62%)
Consolidated |  | $ | 20,802 |  | $ | 18,112 |  | $ | 2,690 |  | 15% |  | $ | 33,846 |  | $ | 26,361 |  | $ | 7,485 |  | 28%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

﻿

Net earnings attributable to Century Casinos, Inc. shareholders increased by $2.0 million, or 29%, and by $3.6 million, or 67%, for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021. Following is a summary of the change s in net earnings (loss) attributable to Century Casinos, Inc. shareholders by reportable segment for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021:

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders
﻿ |  | For the three months |  |  |  |  |  |  | For the six months |  |  |  |  |
Amounts in |  | ended June 30, |  |  | $ |  | % |  | ended June 30, |  |  | $ |  | %
thousands |  | 2022 |  | 2021 |  |  | Change |  | Change |  | 2022 |  | 2021 |  |  | Change |  | Change
United States |  | $ | 10,521 |  | $ | 16,502 |  | $ | (5,981) |  | (36%) |  | $ | 19,038 |  | $ | 27,096 |  | $ | (8,058) |  | (30%)
Canada |  |  | 2,875 |  |  | (1,525) |  |  | 4,400 |  | 289% |  |  | 2,170 |  |  | (5,040) |  |  | 7,210 |  | 143%
Poland |  |  | 1,322 |  |  | (1,038) |  |  | 2,360 |  | 227% |  |  | 2,255 |  |  | (2,873) |  |  | 5,128 |  | 179%
Corporate and Other |  |  | (5,862) |  |  | (7,084) |  |  | 1,222 |  | 17% |  |  | (14,389) |  |  | (13,747) |  |  | (642) |  | (5%)
Consolidated |  | $ | 8,856 |  | $ | 6,855 |  | $ | 2,001 |  | 29% |  | $ | 9,074 |  | $ | 5,436 |  | $ | 3,638 |  | 67%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

Items deducted from or added to earnings from operations to arrive at net earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax (benefit) expense and non-controlling interests. Items that impacted net earnings attributable to Century Casinos, Inc. shareholders for the three and six months ended June 30, 2022 i ncluded a write-off of $7.3 million in deferred financing costs to interest expense related to the prepayment of the Macquarie Credit Agreement and the release of a $10.2 million US valuation allowance, resulting in a n income tax benefit.

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

4/1 1

Adjusted EBITDA** increased by $4.5 million, or 18%, and by $13.6 million, or 34%, for the three and six months ended June 30, 2022 compared to the three and six months ended June 30, 2021. F ollowing is a summary of the changes in Adjusted EBITDA** by reportable segment for the three and six months ended June 30, 2022 compared to the three and six months ended June 30, 2021:

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ |  | Adjusted EBITDA**
﻿ |  | For the three months |  |  |  |  |  |  | For the six months |  |  |  |  |
Amounts in |  | ended June 30, |  |  | $ |  | % |  | ended June 30, |  |  | $ |  | %
thousands |  | 2022 |  | 2021 |  |  | Change |  | Change |  | 2022 |  | 2021 |  |  | Change |  | Change
United States |  | $ | 22,382 |  | $ | 28,247 |  | $ | (5,865) |  | (21%) |  | $ | 42,692 |  | $ | 50,376 |  | $ | (7,684) |  | (15%)
Canada |  |  | 5,568 |  |  | 639 |  |  | 4,929 |  | 771% |  |  | 9,562 |  |  | (1,850) |  |  | 11,412 |  | 617%
Poland |  |  | 2,724 |  |  | (1,042) |  |  | 3,766 |  | 361% |  |  | 5,368 |  |  | (3,608) |  |  | 8,976 |  | 249%
Corporate and Other |  |  | (896) |  |  | (2,606) |  |  | 1,710 |  | 66% |  |  | (4,021) |  |  | (4,935) |  |  | 914 |  | 19%
Consolidated |  | $ | 29,778 |  | $ | 25,238 |  | $ | 4,540 |  | 18% |  | $ | 53,601 |  | $ | 39,983 |  | $ | 13,618 |  | 34%
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

﻿

Balance Sheet and Liquidity

As of June 30, 2022, the Company had $96.2 million in cas h and cash e quivalents compared to $107.8 million in cash and cash equivalents at December 3 1, 20 2 1. Cash and cash equivalents as of June 30, 2022 do not include restricted cash, which includes $100.0 million in escrow to fund the OpCo Acquisition. As of June 30, 2022, the Company had $369.9 million in outstanding debt compared to $189.2 million in outstanding debt at December 31, 2021. The outstanding debt as of June 30, 2022 include d $349.1 million related to the Term Loan under the Goldman Credit Agreement (including $100.0 million borrowed and in escrow to fund the OpCo Acquisition), $0.1 million of bank debt related to Casinos Poland, $5.5 million of bank debt related to Century Resorts Management GmbH (“CRM”), and $15.1 million related to a long-term land lease for C entury D owns R acetrack and Casino (“CDR”). The Company also has a $283.0 million long-term financing obligation under its triple net master lease (“Master Lease”) of its West Virginia and Missouri properties.

﻿

Conference Call Information

Today the Company will post a copy of its quarterly report on Form 10-Q filed with the SEC for the quarter ended June 30, 2022 on its website at www.cnty.com/investor/financials/sec-filings/. The Company will also post a presentation of the second quarter results on its website at www.cnty.com/investor/presentations/.

﻿

The Company will host its second quarter 202 2 earnings conference call today, Friday, August 5, at 10:00 am EDT / 8:00 am MDT. U.S. domestic participants should dial 800-9 20-5564. For all international participants, please use 415-226-5355 to dial-in. Participants may listen to the call live at cc.callinfo.com/r/1ocsahbwizouj&eom or obtain a recording of the call on the Company’s website until August 31, 2022 at www.cnty.com/investor/financials/sec-filings/.

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

5/1 1

CENTURY CASINOS, INC. AND SUBSIDIARIES –

UNAUDITED FINANCIAL INFORMATION – US GAAP BASIS

﻿
Condensed Consolidated Statements of Earnings

﻿

﻿

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |
| For the three months | For the six months
﻿ | ended June 30, | ended June 30,
Amounts in thousands, except for per share information |  | 2022 |  | 2021 |  | 2022 |  | 2021
Operating revenue: |  |  |  |  |  |  |  |  |  |  |  |
Net operating revenue |  | $ | 111,122 |  | $ | 92,185 |  | $ | 214,224 |  | $ | 164,599
Operating costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Total operating costs and expenses |  |  | 91,383 |  |  | 74,073 |  |  | 181,441 |  |  | 138,238
Earnings from equity investment |  |  | 1,063 |  |  | — |  |  | 1,063 |  |  | —
Earnings from operations |  |  | 20,802 |  |  | 18,112 |  |  | 33,846 |  |  | 26,361
Non-operating (expense) income, net |  |  | (21,372) |  |  | (10,720) |  |  | (30,272) |  |  | (20,773)
(Loss) earnings before income taxes |  |  | (570) |  |  | 7,392 |  |  | 3,574 |  |  | 5,588
Income tax provision |  |  | 10,421 |  |  | (1,120) |  |  | 8,986 |  |  | (1,219)
Net earnings |  |  | 9,851 |  |  | 6,272 |  |  | 12,560 |  |  | 4,369
Net (earnings) loss attributable to non-controlling interests |  |  | (995) |  |  | 583 |  |  | (3,486) |  |  | 1,067
Net earnings attributable to Century Casinos, Inc. shareholders |  | $ | 8,856 |  | $ | 6,855 |  | $ | 9,074 |  | $ | 5,436
﻿ |  |  |  |  |  |  |  |  |  |  |  |
Earnings per share attributable to Century Casinos, Inc. shareholders:
Basic |  | $ | 0.30 |  | $ | 0.23 |  | $ | 0.30 |  | $ | 0.18
Diluted |  | $ | 0.28 |  | $ | 0.22 |  | $ | 0.29 |  | $ | 0.18
﻿ |  |  |  |  |  |  |  |  |  |  |  |
Weighted average common shares |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  | 29,843 |  |  | 29,579 |  |  | 29,752 |  |  | 29,578
Diluted |  |  | 31,506 |  |  | 30,935 |  |  | 31,489 |  |  | 30,708
﻿ |  |  |  |  |  |  |  |  |  |  |  |

﻿

﻿ |  |  |  |  |  |
Condensed Consolidated Balance Sheets |  |  |  |  |  |
﻿ |  | June 30, |  | December 31,
Amounts in thousands |  | 2022 |  | 2021
Assets |  |  |  |  |  |
Current assets |  | $ | 216,582 |  | $ | 140,680
Property and equipment, net |  |  | 467,185 |  |  | 472,302
Other assets |  |  | 192,055 |  |  | 90,376
Total assets |  | $ | 875,822 |  | $ | 703,358
﻿ |  |  |  |  |  |
Liabilities and Equity |  |  |  |  |  |
Current liabilities |  | $ | 56,023 |  | $ | 60,433
Non-current liabilities |  |  | 661,068 |  |  | 492,568
Century Casinos, Inc. shareholders' equity |  |  | 149,201 |  |  | 141,624
Non-controlling interests |  |  | 9,530 |  |  | 8,733
Total liabilities and equity |  | $ | 875,822 |  | $ | 703,358

6/1 1

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the three months ended June 30, 2022
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 10,521 |  | $ | 2,875 |  | $ | 1,322 |  | $ | (5,862) |  | $ | 8,856
Interest expense (income), net (1) |  |  | 7,103 |  |  | 585 |  |  | (54) |  |  | 14,162 |  |  | 21,796
Income taxes (benefit) |  |  | — |  |  | 574 |  |  | 515 |  |  | (11,510) |  |  | (10,421)
Depreciation and amortization |  |  | 4,758 |  |  | 1,226 |  |  | 676 |  |  | 119 |  |  | 6,779
Net earnings attributable to non-controlling interests |  |  | — |  |  | 334 |  |  | 661 |  |  | — |  |  | 995
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 1,012 |  |  | 1,012
(Gain) loss on foreign currency transactions, cost recovery income and other |  |  | — |  |  | (34) |  |  | (397) |  |  | 7 |  |  | (424)
Loss (gain) on disposition of fixed assets |  |  | — |  |  | 8 |  |  | 1 |  |  | (121) |  |  | (112)
Acquisition costs |  |  | — |  |  | — |  |  | — |  |  | 1,297 |  |  | 1,297
Adjusted EBITDA |  | $ | 22,382 |  | $ | 5,568 |  | $ | 2,724 |  | $ | (896) |  | $ | 29,778
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

| (1) |  | Expense of $7.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.6 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.4 million and $0.7 million, respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.

﻿

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the three months ended June 30, 2021
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 16,502 |  | $ | (1,525) |  | $ | (1,038) |  | $ | (7,084) |  | $ | 6,855
Interest expense (income), net (1) |  |  | 7,027 |  |  | 396 |  |  | 11 |  |  | 3,253 |  |  | 10,687
Income taxes (benefit) |  |  | — |  |  | 572 |  |  | (283) |  |  | 831 |  |  | 1,120
Depreciation and amortization |  |  | 4,509 |  |  | 1,251 |  |  | 768 |  |  | 105 |  |  | 6,633
Net loss attributable to non-controlling interests |  |  | — |  |  | (65) |  |  | (518) |  |  | — |  |  | (583)
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 323 |  |  | 323
Loss on foreign currency transactions and cost recovery income |  |  | — |  |  | 10 |  |  | 18 |  |  | 5 |  |  | 33
Loss (gain) on disposition of fixed assets |  |  | 209 |  |  | — |  |  | — |  |  | (39) |  |  | 170
Adjusted EBITDA |  | $ | 28,247 |  | $ | 639 |  | $ | (1,042) |  | $ | (2,606) |  | $ | 25,238
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

| (1) |  | Expense of $7.0 million related to the Ma s ter Lease is included in interest expense (income), net in the United States segment. Expense of $0.4 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $6.3 million and $0.6 million, respectively, for the period presented.

7/1 1

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the six months ended June 30, 2022
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 19,038 |  | $ | 2,170 |  | $ | 2,255 |  | $ | (14,389) |  | $ | 9,074
Interest expense (income), net (1) |  |  | 14,109 |  |  | 1,152 |  |  | (67) |  |  | 17,395 |  |  | 32,589
Income taxes (benefit) |  |  | — |  |  | 1,197 |  |  | 1,072 |  |  | (11,255) |  |  | (8,986)
Depreciation and amortization |  |  | 9,526 |  |  | 2,452 |  |  | 1,356 |  |  | 240 |  |  | 13,574
Net earnings attributable to non-controlling interests |  |  | — |  |  | 2,359 |  |  | 1,127 |  |  | — |  |  | 3,486
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 1,685 |  |  | 1,685
Loss (gain) on foreign currency transactions, cost recovery income and other (2) |  |  | — |  |  | 209 |  |  | (379) |  |  | (5) |  |  | (175)
Loss (gain) on disposition of fixed assets |  |  | 19 |  |  | 23 |  |  | 4 |  |  | (121) |  |  | (75)
Acquisition costs |  |  | — |  |  | — |  |  | — |  |  | 2,429 |  |  | 2,429
Adjusted EBITDA |  | $ | 42,692 |  | $ | 9,562 |  | $ | 5,368 |  | $ | (4,021) |  | $ | 53,601
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

| (1) |  | Expense of $14.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.1 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $10.6 million and $1.0 million, respectively, for the period presented. Expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan is included in interest expense (income), net in the Corporate and Other segment.

| (2) |  | Loss of $2.2 million related to the sale of land and building in Calgary is included in the Canada segment.

﻿

8/1 1

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

﻿

﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
﻿ | For the six months ended June 30, 2021
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 27,096 |  | $ | (5,040) |  | $ | (2,873) |  | $ | (13,747) |  | $ | 5,436
Interest expense (income), net (1) |  |  | 13,962 |  |  | 703 |  |  | 15 |  |  | 6,530 |  |  | 21,210
Income taxes (benefit) |  |  | — |  |  | 163 |  |  | (889) |  |  | 1,945 |  |  | 1,219
Depreciation and amortization |  |  | 9,036 |  |  | 2,473 |  |  | 1,562 |  |  | 205 |  |  | 13,276
Net earnings (loss) attributable to non-controlling interests |  |  | — |  |  | 367 |  |  | (1,434) |  |  | — |  |  | (1,067)
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 582 |  |  | 582
(Gain) loss on foreign currency transactions, cost recovery income and other |  |  | — |  |  | (548) |  |  | 11 |  |  | (411) |  |  | (948)
Loss (gain) on disposition of fixed assets |  |  | 282 |  |  | 32 |  |  | — |  |  | (39) |  |  | 275
Adjusted EBITDA |  | $ | 50,376 |  | $ | (1,850) |  | $ | (3,608) |  | $ | (4,935) |  | $ | 39,983
﻿ |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

| (1) |  | Expense of $14.0 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.7 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $10.5 million and $0.9 million, respectively, for the period presented.

﻿

Adjusted EBITDA Margins**

﻿ |  |  |  |
﻿ | For the three months | For the six months
﻿ | ended June 30, | ended June 30,
﻿ | 2022 | 2021 | 2022 | 2021
United States | 32% | 37% | 32% | 36%
Canada | 29% | 10% | 27% | (21%)
Poland | 13% | (12%) | 12% | (25%)
Corporate and Other | (1378%) | (1888%) | (4103%) | (1884%)
Consolidated | 27% | 27% | 25% | 24%
﻿ |  |  |  |

﻿

9/1 1

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

* The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation and amortization, non-controlling interests net earnings (loss) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease and CDR land lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDA is not considered a measure of performance recognized under US GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above-mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders above.

﻿

** The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Adjusted EBITDA margin is a non-US GAAP measure. Management uses this margin as one of several measures to evaluate the efficiency of the Company’s casino operations.

﻿

About Century Casinos, Inc.:

Century Casinos, Inc. is a casino entertainment company. The Company owns and operates Century Casino & Hotels in Cripple Creek and Central City, Colorado, and in Edmonton, Alberta, Canada; the Century Casino in Cape Girardeau and Caruthersville, Missouri, and in St. Albert, Alberta, Canada; Mountaineer Casino, Racetrack & Resort in New Cumberland, West Virginia; and the Century Mile Racetrack and Casino in Edmonton, Alberta, Canada. Through its Austrian subsidiary, CRM, the Company holds a 66.6% ownership interest in Casinos Poland Ltd., the owner and operator of eight casinos throughout Poland; and a 75% ownership interest in Century Downs Racetrack and Casino in Calgary, Alberta, Canada. Through its United States subsidiary, Century Nevada Acquisition, Inc., the Company owns a 50% membership interest in PropCo, which owns the land and building of OpCo in Sparks, Nevada. The Company has an agreement to purchase 100% of the membership interests in OpCo. The Company also has an agreement to operate one ship-based casino. The Company continues to pursue other projects in various stages of development.

﻿

Century Casinos’ common stock trades on The N asdaq Capital Market® under the symbol CNTY. For more information about Century Casinos, visit our website at www.cnty.com.

﻿

10/1 1

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding future results of operations, including statements about operating margins and Adjusted EBITDA, the impact of the coronavirus (COVID-19) pandemic, estimates of the financial impact of COVID-19, the adequacy of cash flows from operations and available cash to meet our future liquidity needs, particularly if we cannot operate our casinos due to COVID-19 or their operations are restricted, operating efficiencies, synergies and operational performance, the prospects for and timing and costs of new projects, projects in development and other opportunities, our Goldman C redit A greement and obligations under our Master Lease and our ability to repay our debt and other obligations, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, certain plans, expectations, goals, projections, and statements about the benefits of the Acquisition, as well as our plans, objectives, expectations, intentions, and other statements relating to cash flow, operating results and debt repayment; the possibility that the OpCo Acquisition does not close when expected or at all because regulatory or other conditions to closing are not satisfied on a timely basis or at all; potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the Acquisition; the possibility that the anticipated benefits of the Acquisition are not realized when expected or at all and plans for our casinos and our Company. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 20 2 1, an d in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.

﻿

11/1 1