XML 33 R20.htm IDEA: XBRL DOCUMENT
v3.23.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2023
Segment Information [Abstract] |
Segment Information | 1 3.SEGMENT INFORMATION The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. After the Nugget Acquisition, the Company evaluated its operating segments and concluded that as a result of the growth in the United States it would begin viewing its operating segments as East, Midwest and West. The Company views each casino or other operation within its operating segments as a reporting unit. Operating segments are aggregated within reportable segments based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation. ‎ The table below provides information about the aggregation of the Company’s reporting units and operating segments into reportable segments:
Reportable Segment | Operating Segment | Reporting Unit
United States | East | Mountaineer Casino, Resort & Races (1)
|  | Rocky Gap Casino, Resort & Golf (1)
| Midwest | Century Casino & Hotel - Central City
|  | Century Casino & Hotel - Cripple Creek
|  | Century Casino Cape Girardeau (1)
|  | Century Casino Caruthersville (1) and The Farmstead
| West | Nugget Casino Resort and Smooth Bourbon, LLC
Canada | Canada (2) | Century Casino & Hotel - Edmonton (1)
|  | Century Casino St. Albert (1)
|  | Century Mile Racetrack and Casino (1)
|  | Century Downs Racetrack and Casino (1)
Poland | Poland | Casinos Poland
Corporate and Other | Corporate and Other | Cruise Ships & Other (3)
|  | Corporate Other (4)
(1)The real estate assets are owned by VICI PropCo. (2)The Company operated Century Sports through February 10, 2022. See Note 1. (3)The Company operated on ship-based casinos through April 16, 2023. See Note 1. (4)Prior to the Nugget Acquisition, the Company’s equity investment in Smooth Bourbon was included in the Corporate Other reporting unit. The Company’s chief operating decision maker is a management function comprised of two individuals. These two individuals are the Company’s Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-US GAAP measure defined as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest earnings (loss) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDA is not considered a measure of performance recognized under US GAAP. ‎ The following tables provide information regarding the Company’s reportable segments:
| For the three months ended September 30, 2023
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net operating revenue |  | $ | 116,861 |  | $ | 20,921 |  | $ | 23,397 |  | $ | — |  | $ | 161,179
Earnings (loss) before income taxes |  |  | 7,861 |  |  | (6,586) |  |  | 1,558 |  |  | (19,367) |  |  | (16,534)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 5,273 |  | $ | (1,730) |  | $ | 788 |  | $ | (18,506) |  | $ | (14,175)
Interest expense (income), net (1) |  |  | 11,951 |  |  | 8,706 |  |  | (74) |  |  | 10,785 |  |  | 31,368
Income taxes (benefit) |  |  | 818 |  |  | (3,403) |  |  | 378 |  |  | (861) |  |  | (3,068)
Depreciation and amortization |  |  | 10,706 |  |  | 1,102 |  |  | 653 |  |  | 57 |  |  | 12,518
Net earnings (loss) attributable to non-controlling interests |  |  | 1,770 |  |  | (1,453) |  |  | 392 |  |  | — |  |  | 709
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 1,082 |  |  | 1,082
(Gain) loss on foreign currency transactions, cost recovery income and other (2) |  |  | (85) |  |  | 1,484 |  |  | (213) |  |  | (46) |  |  | 1,140
Loss on disposition of fixed assets |  |  | 56 |  |  | — |  |  | 24 |  |  | — |  |  | 80
Acquisition costs |  |  | — |  |  | — |  |  | — |  |  | 3,693 |  |  | 3,693
Adjusted EBITDA |  | $ | 30,489 |  | $ | 4,706 |  | $ | 1,948 |  | $ | (3,796) |  | $ | 33,347
(1)Included in interest expense (income), net is interest expense of $12.0 million and $0.9 million related to the Master Lease in the United States and Canada segments, respectively, and interest expense of $0.4 million related to the CDR land lease and $7.3 million related to the debt extinguishment of the CDR land lease in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $11.9 million and $0.3 million, respectively, for the period presented. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale. (2)Included in the Canada segment is $0.3 million related to the earn out from the sale of casino operations in Calgary in 2020.
| For the three months ended September 30, 2022
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net operating revenue (1) |  | $ | 70,718 |  | $ | 20,065 |  | $ | 21,733 |  | $ | 36 |  | $ | 112,552
Earnings from equity investment |  |  | — |  |  | — |  |  | — |  |  | 1,071 |  |  | 1,071
Earnings (loss) before income taxes |  |  | 9,139 |  |  | 3,395 |  |  | 3,513 |  |  | (10,982) |  |  | 5,065
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 2,372 |  | $ | 2,623 |  | $ | 2,032 |  | $ | (4,083) |  | $ | 2,944
Interest expense (income), net (2) |  |  | 7,201 |  |  | 581 |  |  | (519) |  |  | 8,087 |  |  | 15,350
Income taxes (benefit) |  |  | 6,767 |  |  | 522 |  |  | 465 |  |  | (6,899) |  |  | 855
Depreciation and amortization |  |  | 4,892 |  |  | 1,180 |  |  | 623 |  |  | 81 |  |  | 6,776
Net earnings attributable to non-controlling interests |  |  | — |  |  | 250 |  |  | 1,016 |  |  | — |  |  | 1,266
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 953 |  |  | 953
Gain on foreign currency transactions and cost recovery income |  |  | — |  |  | (71) |  |  | (333) |  |  | (5) |  |  | (409)
Loss on disposition of fixed assets |  |  | 11 |  |  | — |  |  | 27 |  |  | — |  |  | 38
Acquisition costs |  |  | — |  |  | — |  |  | — |  |  | 295 |  |  | 295
Adjusted EBITDA |  | $ | 21,243 |  | $ | 5,085 |  | $ | 3,311 |  | $ | (1,571) |  | $ | 28,068
(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations, which ceased in April 2023. (2)Included in interest expense (income), net is interest expense of $7.2 million related to the Master Lease in the United States segment and interest expense of $0.6 million related to the CDR land lease in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $8.5 million and $0.5 million, respectively, for the period presented. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale.
| For the nine months ended September 30, 2023
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net operating revenue (1) |  | $ | 277,636 |  | $ | 56,262 |  | $ | 72,489 |  | $ | 61 |  | $ | 406,448
Earnings from equity investment |  |  | — |  |  | — |  |  | — |  |  | 1,121 |  |  | 1,121
Earnings (loss) before income taxes |  |  | 25,244 |  |  | 4,453 |  |  | 5,995 |  |  | (47,113) |  |  | (11,421)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 17,026 |  | $ | 2,865 |  | $ | 3,066 |  | $ | (40,334) |  | $ | (17,377)
Interest expense (income), net (2) |  |  | 26,370 |  |  | 9,776 |  |  | (285) |  |  | 31,238 |  |  | 67,099
Income taxes (benefit) |  |  | 4,656 |  |  | (624) |  |  | 1,398 |  |  | (6,779) |  |  | (1,349)
Depreciation and amortization |  |  | 24,065 |  |  | 3,374 |  |  | 1,948 |  |  | 175 |  |  | 29,562
Net earnings attributable to non-controlling interests |  |  | 3,562 |  |  | 2,212 |  |  | 1,531 |  |  | — |  |  | 7,305
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 2,746 |  |  | 2,746
Gain on foreign currency transactions, cost recovery income and other (3) |  |  | (85) |  |  | (3,228) |  |  | (572) |  |  | (42) |  |  | (3,927)
Loss on disposition of fixed assets |  |  | 492 |  |  | 5 |  |  | 25 |  |  | 4 |  |  | 526
Acquisition costs |  |  | — |  |  | — |  |  | — |  |  | 4,101 |  |  | 4,101
Adjusted EBITDA |  | $ | 76,086 |  | $ | 14,380 |  | $ | 7,111 |  | $ | (8,891) |  | $ | 88,686
(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations, which ceased in April 2023. (2)Included in interest expense (income), net is interest expense of $26.4 million and $0.9 million related to the Master Lease in the United States and Canada segments, respectively, and interest expense of $1.4 million related to the CDR land lease and $7.3 million related to the debt extinguishment of the CDR land lease in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.7 million and $1.3 million, respectively, for the period presented. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale. (3)Included in the Canada segment is $1.6 million related to the earn out from the sale of casino operations in Calgary in 2020 and cost recovery income for CDR. ‎
| For the nine months ended September 30, 2022
Amounts in thousands |  |  | United States |  |  | Canada |  |  | Poland |  |  | Corporate and Other |  |  | Total
Net operating revenue (1) |  | $ | 206,275 |  | $ | 55,105 |  | $ | 65,265 |  | $ | 131 |  | $ | 326,776
Earnings from equity investment |  |  | — |  |  | — |  |  | — |  |  | 2,134 |  |  | 2,134
Earnings (loss) before income taxes |  |  | 28,176 |  |  | 9,123 |  |  | 7,967 |  |  | (36,626) |  |  | 8,640
Net earnings (loss) attributable to Century Casinos, Inc. shareholders |  | $ | 21,409 |  | $ | 4,797 |  | $ | 4,285 |  | $ | (18,473) |  | $ | 12,018
Interest expense (income), net (2) |  |  | 21,310 |  |  | 1,733 |  |  | (586) |  |  | 25,482 |  |  | 47,939
Income taxes (benefit) |  |  | 6,767 |  |  | 1,718 |  |  | 1,538 |  |  | (18,153) |  |  | (8,130)
Depreciation and amortization |  |  | 14,418 |  |  | 3,632 |  |  | 1,979 |  |  | 321 |  |  | 20,350
Net earnings attributable to non-controlling interests |  |  | — |  |  | 2,608 |  |  | 2,144 |  |  | — |  |  | 4,752
Non-cash stock-based compensation |  |  | — |  |  | — |  |  | — |  |  | 2,638 |  |  | 2,638
(Gain) loss on foreign currency transactions, cost recovery income and other (3) |  |  | (1) |  |  | 138 |  |  | (712) |  |  | (8) |  |  | (583)
Loss (gain) on disposition of fixed assets |  |  | 33 |  |  | 23 |  |  | 31 |  |  | (124) |  |  | (37)
Acquisition costs |  |  | — |  |  | — |  |  | — |  |  | 2,724 |  |  | 2,724
Adjusted EBITDA |  | $ | 63,936 |  | $ | 14,649 |  | $ | 8,679 |  | $ | (5,593) |  | $ | 81,671
(1)Net operating revenue for Corporate and Other primarily related to the Company’s cruise ship operations and consulting agreements, which ceased in April 2023. (2)Included in interest expense (income), net is interest expense of $21.3 million related to the Master Lease in the United States segment, interest expense of $1.7 million related to the CDR land lease in the Canada segment, and interest expense of $7.3 million related to the write-off of deferred financing costs in connection with the prepayment of the Macquarie Term Loan in the Corporate and Other segment. Cash payments related to the Master Lease and CDR land lease were $19.1 million and $1.6 million, respectively, for the period presented. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale. (3)Loss of $2.2 million related to the sale of the land and building in Calgary is included in the Canada segment.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-15 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//280/tableOfContent Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-26 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-34 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration