XML 119 R102.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment And Geographic Information (Schedule Of Information By Reportable Segment) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net operating revenue $ 550,206 $ 430,529 $ 388,506
Earnings from equity investment 1,121 3,249  
Earnings (loss) before income taxes (23,832) 6,010 28,149
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (28,198) 7,976 20,622
Income taxes (benefit) (5,343) (7,660) 6,371
Depreciation and amortization 41,043 27,109 26,762
Net earnings (loss) attributable to non-controlling interests 9,709 5,694 1,156
Non-cash stock-based compensation 3,610 3,335 2,652
(Gain) loss on foreign currency transactions, cost recovery income and other (3,933) (3,378) (2,289)
Interest expense 93,925 65,831 42,832
Loss on debt extinguishment 7,299    
Payments made 166 157 123
Earn outs 1,660   51
Cost recovery income 3,501 1,938 655
Equity investment   93,260  
Total assets 1,359,662 884,967  
Cash payments related to lease 5,499 5,168 5,201
Amortization of deferred financing costs 2,695 9,716 1,565
Earn out from the sale of casino operations 1,660    
Loss on sale of assets   2,154  
Macquarie Capital [Member]      
Segment Reporting Information [Line Items]      
Amortization of deferred financing costs   400 1,600
Mountaineer Land [Member]      
Segment Reporting Information [Line Items]      
Income related to the sale unused land     800
Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Loss on debt extinguishment 7,300    
Corporate And Other [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 61 206 567
Impairment - intangible and tangible assets 0 0 0
Acquisition escrow in restricted cash   100,200  
Corporate And Other [Member] | Macquarie Capital [Member]      
Segment Reporting Information [Line Items]      
Amortization of deferred financing costs   7,300  
Smooth Bourbon LLC [Member]      
Segment Reporting Information [Line Items]      
Equity investment   93,300  
United States [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 380,591 268,582 283,285
Poland [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 94,105 90,169 58,226
Canada [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 75,449 71,572 46,428
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue [1] 550,206 430,529 388,506
Earnings from equity investment 1,121 3,249  
Earnings (loss) before income taxes (23,832) 6,010 28,149
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (28,198) 7,976 20,622
Interest expense (income), net 91,811 [2] 64,980 [2] 42,658 [3]
Income taxes (benefit) (5,343) (7,660) 6,371
Depreciation and amortization 41,043 27,109 26,762
Net earnings (loss) attributable to non-controlling interests 9,709 5,694 1,156
Non-cash stock-based compensation 3,610 3,335 2,652
(Gain) loss on foreign currency transactions, cost recovery income and other (3,688) [4] (1,236) [5] (2,686) [6]
Loss (gain) on disposition of fixed assets 691 18 391
Acquisition costs 4,412 3,124  
Adjusted EBITDA 114,047 103,340 97,926
Long-lived assets 1,114,682 [7] 641,033 [8] 561,765 [8]
Total assets 1,359,662 [9] 884,967 [10] 703,358
Capital expenditures 59,621 19,193 10,012
Operating Segments [Member] | United States Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue [1] 380,591 268,582 283,285
Earnings (loss) before income taxes 25,974 32,354 49,628
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 18,036 24,759 49,628
Interest expense (income), net 38,024 [2] 28,531 [2] 28,229 [3]
Income taxes (benefit) 2,654 7,595  
Depreciation and amortization 33,739 19,364 18,398
Net earnings (loss) attributable to non-controlling interests 5,284    
(Gain) loss on foreign currency transactions, cost recovery income and other (84) [4] (1) [5] (836) [6]
Loss (gain) on disposition of fixed assets 537 49 341
Adjusted EBITDA 98,190 80,297 95,760
Long-lived assets 947,075 [7] 466,403 [8] 376,210 [8]
Total assets 1,018,926 [9] 425,820 [10] 422,409
Capital expenditures 55,389 16,000 8,672
Operating Segments [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue [1] 75,449 71,572 46,428
Earnings (loss) before income taxes 7,071 11,211 3,312
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 8,626 6,070 1,124
Interest expense (income), net 11,527 [2] 2,281 [2] 1,796 [3]
Income taxes (benefit) (4,256) 2,354 1,256
Depreciation and amortization 4,590 4,754 4,904
Net earnings (loss) attributable to non-controlling interests 2,701 2,787 932
(Gain) loss on foreign currency transactions, cost recovery income and other (3,195) [4] 123 [5] (545) [6]
Loss (gain) on disposition of fixed assets 10 27 43
Adjusted EBITDA 20,003 18,396 9,510
Long-lived assets 137,543 [7] 139,304 [8] 152,278 [8]
Total assets 238,643 [9] 162,088 [10] 179,297
Capital expenditures 2,330 1,566 646
Operating Segments [Member] | Poland Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue [1] 94,105 90,169 58,226
Earnings (loss) before income taxes 6,704 11,044 921
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 3,446 5,811 440
Interest expense (income), net (345) [2] (686) [2] (477) [3]
Income taxes (benefit) 1,534 2,326 257
Depreciation and amortization 2,482 2,606 3,028
Net earnings (loss) attributable to non-controlling interests 1,724 2,907 224
(Gain) loss on foreign currency transactions, cost recovery income and other (810) [4] (1,153) [5] (887) [6]
Loss (gain) on disposition of fixed assets 31 63 44
Adjusted EBITDA 8,062 11,874 2,629
Long-lived assets 26,736 [7] 27,134 [8] 29,865 [8]
Total assets 39,892 [9] 42,173 [10] 44,204
Capital expenditures 1,816 1,578 163
Operating Segments [Member] | Corporate And Other [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue [1] 61 206 567
Earnings from equity investment 1,121 3,249  
Earnings (loss) before income taxes (63,581) (48,599) (25,712)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (58,306) (28,664) (30,570)
Interest expense (income), net 42,605 [2] 34,854 [2] 13,110 [3]
Income taxes (benefit) (5,275) (19,935) 4,858
Depreciation and amortization 232 385 432
Non-cash stock-based compensation 3,610 3,335 2,652
(Gain) loss on foreign currency transactions, cost recovery income and other 401 [4] (205) [5] (418) [6]
Loss (gain) on disposition of fixed assets 113 (121) (37)
Acquisition costs 4,412 3,124  
Adjusted EBITDA (12,208) (7,227) (9,973)
Long-lived assets 3,328 [7] 8,192 [8] 3,412 [8]
Total assets 62,201 [9] 254,886 [10] 57,448
Capital expenditures 86 49 531
VICI PropCo - Master Lease [Member]      
Segment Reporting Information [Line Items]      
Payments made 39,048 25,529 $ 25,271
Subsidiary Of VICIPropCo - CDR Land Lease [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Earn outs (1,700)    
Cost recovery income 3,500    
Land and Building [Member] | Canada [Member]      
Segment Reporting Information [Line Items]      
Loss (gain) on disposition of fixed assets   2,200  
Cost recovery income   $ 1,900  
Nugget Sparks, LLC [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 80,800    
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 1,300    
Nugget Sparks, LLC [Member] | United States Segment [Member]      
Segment Reporting Information [Line Items]      
Long-lived assets 283,600    
Total assets 298,800    
Rocky Gap Casino Resort [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 31,700    
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (2,500)    
Rocky Gap Casino Resort [Member] | United States Segment [Member]      
Segment Reporting Information [Line Items]      
Long-lived assets 261,700    
Total assets $ 268,900    
[1] Net operating revenue for the Corporate and Other segment primarily relates to the Company’s cruise ship operations, which ceased in April 2023.
[2] Interest expense in the United States and Canada segments primarily relates to the Master Lease. Expense related to the CDR land lease was recorded as interest expense in the Canada segment. The CDR land lease ended on September 6, 2023 in conjunction with the Canada Real Estate Sale. Expense of $7.3 million in Canada relates to the debt extinguishment of the CDR land lease. (3)Incl
[3] Interest expense in the United States segment primarily relates to the Master Lease. Expense in the Canada segment primarily relates to the CDR land lease.
[4] Included in the Canada segment is $1.7 million related to the earn out from the sale of casino operations in Calgary in 2020 and $3.5 million cost recovery income for CDR.
[5] .(3)Loss of $2.2 million related to the sale of the land and building in Calgary in February 2022 is included in the Canada segment. The loss from the sale was offset by $1.9 million cost recovery income for CDR.
[6] Income of $0.8 million related to the sale of unused land at Mountaineer, net of expenses, is included in the United States segment.
[7] Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount. Long-lived assets in the United States segment include $283.6 million related to the Nugget Acquisition and $261.7 million related to the Rocky Gap Acquisition.(5)Total assets in the United States segment
[8] Long-lived assets are calculated as total assets less total current assets, deferred income taxes and note receivable, net of current portion and unamortized discount.
[9] Total assets in the United States segment include $298.8 million related to the Nugget Acquisition and $268.9 million related to the Rocky Gap Acquisition.
[10] Total assets for the Corporate and Other segment include $100.2 million in restricted cash related to the Acquisition Escrow and $93.3 million related to the equity investment in Smooth Bourbon.