XML 26 R13.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Long-Term Financing Obligation | 6 Months Ended
--- | ---
Jun. 30, 2024
Long-Term Financing Obligation [Abstract] |
Long-Term Financing Obligation | 6.LONG-TERM FINANCING OBLIGATION In December 2019, certain subsidiaries of the Company (collectively, the “Tenant”) and certain subsidiaries of VICI PropCo (collectively, the “Landlord”) entered into a sale and leaseback transaction in connection with the acquisition of the Company’s West Virginia and Missouri properties and entered into the Master Lease to lease the real estate assets. See Note 1 for a list of the Company’s subsidiaries and properties under the Master Lease. The Master Lease has been modified as follows: On December 1, 2022, an amendment provided for (i) modifications with respect to certain project work to be done by the Company related to Century Casino Caruthersville, (ii) modifications to rent under the Master Lease to provide for an increase in initial annualized rent by approximately $4.2 million after completion of the Caruthersville casino project and (iii) other related modifications. On July 25, 2023, an amendment (i) added Rocky Gap to the Master Lease, (ii) increased initial annualized rent by approximately $15.5 million and (iii) extended the initial Master Lease term for 15 years from the date of the amendment (subject to the existing four five year renewal options). On September 6, 2023, an amendment (i) added the Century Canadian Portfolio to the Master Lease, (ii) increased initial annualized rent by approximately CAD 17.3 million ($12.6 million based on the exchange rate on June 30, 2024) and (iii) extended the initial Master Lease term for 15 years from the date of the amendment (subject to the existing four five year renewal options). The Master Lease does not transfer control of the properties under the Master Lease to VICI PropCo subsidiaries. The Company accounts for the transaction as a failed sale-leaseback financing obligation. When cash proceeds are exchanged, a failed sale-leaseback financing obligation is equal to the proceeds received for the assets that are sold and then leased back. The value of the failed sale-leaseback financing obligations recognized in this transaction was determined to be the fair value of the leased real estate assets. In subsequent periods, a portion of the periodic payment under the Master Lease will be recognized as interest expense with the remainder of the payment reducing the failed sale-leaseback financing obligation using the effective interest method. The failed sale-leaseback obligations will not be reduced to less than the net book value of the leased real estate assets as of the end of the lease term. The fair values of the real estate assets and the related failed sale-leaseback financing obligation were estimated based on the present value of the estimated future payments over the term plus renewal options of 35 years, using an average imputed discount rate of approximately 8.9%. The value of the failed sale-leaseback financing obligation is dependent upon assumptions regarding the amount of the payments and the estimated discount rate of the payments required by a market participant. The Master Lease provides for the lease of land, buildings, structures and other improvements on the land, easements and similar appurtenances to the land and improvements relating to the operations of the leased properties. The Master Lease has a term of 15 years with no purchase option. At the Company’s option, the Master Lease may be extended for up to four five year renewal terms beyond the 15 year term. The Company exercised one five year renewal option when the Master Lease was amended on December 1, 2022. The renewal terms are effective as to all, but not less than all, of the property then subject to the Master Lease. The Company does not have the ability to terminate its obligations under the Master Lease prior to its expiration without the Landlord’s consent. The Master Lease has a triple-net structure, which requires the Tenant to pay substantially all costs associated with the Company’s properties that are subject to the Master Lease, including real estate taxes, insurance, utilities, maintenance and operating costs. The Master Lease contains certain covenants, including minimum capital improvement expenditures. The Company has provided a guarantee of the Tenant’s obligations under the Master Lease. The rent under the Master Lease currently escalates at the greater of either 1.0125% (the “Base Rent Escalator”) or the increase in the Consumer Price Index (“CPI”). The CPI rent escalator for the Century Canadian Portfolio is capped at 2.5%. The Base Rent Escalator is subject to adjustment from and after the sixth year of the Master Lease if the Minimum Rent Coverage Ratio (as defined in the Master Lease) is not satisfied. The estimated future payments in the table below include payments and adjustments to reflect estimated payments as described in the Master Lease, including the Base Rent Escalator of 1.0125%. The estimated future payments shown below are not adjusted for increases based on the CPI or the $4.2 million in additional annual rent related to the Caruthersville casino project that is anticipated to be completed in mid-November 2024. Remaining cash rent payments adjusted for CPI for the year ending December 31, 2024 are estimated to be $27.2 million.
Amounts in thousands |  |  |
2024 |  | $ | 26,070
2025 |  |  | 54,916
2026 |  |  | 55,603
2027 |  |  | 56,298
2028 |  |  | 57,001
Thereafter |  |  | 2,064,463
Total payments |  |  | 2,314,351
Residual value |  |  | 20,860
Less imputed interest |  |  | (1,681,449)
Total |  | $ | 653,762
Total payments and interest expense related to the Master Lease for the three and six months ended June 30, 2024 and 2023 were as follows:
|  | For the three months ended |  | For the six months ended
|  | June 30, |  | June 30,
Amounts in thousands |  | 2024 |  | 2023 |  | 2024 |  | 2023
Payments made per Master Lease |  | $ | 14,635 |  | $ | 6,456 |  | $ | 23,706 |  | $ | 12,911
CPI increase |  |  | 560 |  |  | 410 |  |  | 933 |  |  | 820
Total payments made including CPI increase |  |  | 15,195 |  |  | 6,866 |  |  | 24,639 |  |  | 13,731
Cash paid for principal (1) |  | $ | — |  | $ | — |  | $ | — |  | $ | —
Cash paid for interest |  |  | 15,195 |  |  | 6,866 |  |  | 24,639 |  |  | 13,731
Interest expense |  | $ | 15,175 |  | $ | 7,299 |  | $ | 30,374 |  | $ | 14,418
(1)For the initial periods of the Master Lease, cash payments are less than the interest expense recognized, which causes the financing obligation to increase.

X
- Definition Financing Obligation Disclosure [Text Block] + References No definition available. + Details
Name: | cnty_FinancingObligationDisclosureTextBlock
Namespace Prefix: | cnty_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Long Term Financing Obligation [Abstract] + References No definition available. + Details
Name: | cnty_LongTermFinancingObligationAbstract
Namespace Prefix: | cnty_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration