XML 31 R16.htm IDEA: XBRL DOCUMENT
v3.25.3

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | 9. LEASES The Company determines if an arrangement is a lease at inception. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental borrowing rate in each of the jurisdictions in which its subsidiaries operate to calculate the present value of lease payments. Lease terms may include options to extend or terminate the lease. These options are included in the lease term when it is reasonably certain that the Company will exercise those options. Operating lease expense is recorded on a straight-line basis over the lease term. The Company accounts for lease agreements with lease and non-lease components as a single lease component for all asset classes. The Company does not establish ROU assets or lease liabilities for operating leases with terms of 12 months or less. The Company’s operating and finance leases include land, casino space, corporate offices, and gaming and other equipment. The leases have remaining lease terms of one month to 48 years. The Master Lease was evaluated as a sale-leaseback of real estate. The Company determined that the Master Lease did not qualify for sale-leaseback accounting and accounted for the transaction as a financing obligation based on the fair value of the real estate assets subject to the Master Lease (see Notes 2 and 7). ‎ The components of lease expense were as follows:
|  | For the year ended
|  | December 31,
Amounts in thousands |  | 2024 |  | 2023 |  |  | 2022
Operating lease expense |  | $ | 6,288 |  | $ | 5,686 |  | $ | 5,345
Finance lease expense: |  |  |  |  |  |  |  |  |
Amortization of right-of-use assets |  | $ | 168 |  | $ | 108 |  | $ | 136
Interest on lease liabilities |  |  | 61 |  |  | 40 |  |  | 29
Total finance lease expense |  | $ | 229 |  | $ | 148 |  | $ | 165
Short-term lease expense |  | $ | 137 |  | $ | 102 |  | $ | —
Variable lease expense |  | $ | 1,005 |  | $ | 1,405 |  | $ | 1,478
Variable lease expense relates primarily to rates based on a percentage of gaming revenue, changes in indexes that are excluded from the lease liability and fluctuations in foreign currency related to leases in Poland. Supplemental cash flow information related to leases was as follows:
|  | For the year ended
|  | December 31,
Amounts in thousands |  | 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |  |  |
Operating cash flows from finance leases |  | $ | 59 |  | $ | 41 |  | $ | 25
Operating cash flows from operating leases |  |  | 6,230 |  |  | 5,499 |  |  | 5,168
Financing cash flows from finance leases |  |  | 264 |  |  | 166 |  |  | 157
Right-of-use assets obtained in exchange for operating lease liabilities |  | $ | 10,014 |  | $ | 3,489 |  | $ | 142
Right-of-use assets obtained in exchange for finance lease liabilities |  | $ | 448 |  | $ | 229 |  | $ | 934
Supplemental balance sheet information related to leases was as follows:
|  | As of |  | As of
Amounts in thousands |  | December 31, 2024 |  | December 31, 2023
Operating leases |  |  |  |  |  |
Leased right-of-use assets, net |  | $ | 30,015 |  | $ | 25,973
Current portion of operating lease liabilities |  |  | 4,034 |  |  | 3,395
Operating lease liabilities, net of current portion |  |  | 29,148 |  |  | 25,834
Total operating lease liabilities |  |  | 33,182 |  |  | 29,229
Finance leases |  |  |  |  |  |
Finance lease right-of-use assets, gross |  |  | 1,198 |  |  | 1,028
Accumulated depreciation |  |  | (256) |  |  | (296)
Property and equipment, net |  |  | 942 |  |  | 732
Current portion of finance lease liabilities |  |  | 260 |  |  | 199
Finance lease liabilities, net of current portion |  |  | 494 |  |  | 427
Total finance lease liabilities |  |  | 754 |  |  | 626
Weighted-average remaining lease term |  |  |  |  |  |
Operating leases |  |  | 12.5 years |  |  | 14.6 years
Finance leases |  |  | 3.3 years |  |  | 3.4 years
Weighted-average discount rate |  |  |  |  |  |
Operating leases |  |  | 8.6% |  |  | 8.7%
Finance leases |  |  | 7.7% |  |  | 7.7%
Maturities of lease liabilities as of December 31, 2024 were as follows:
Amounts in thousands |  |  | Operating Leases |  | Finance Leases
2025 |  | $ | 5,863 |  | $ | 308
2026 |  |  | 5,526 |  |  | 236
2027 |  |  | 5,467 |  |  | 169
2028 |  |  | 5,351 |  |  | 129
2029 |  |  | 4,953 |  |  | 12
Thereafter |  |  | 32,639 |  |  | —
Total lease payments |  |  | 59,799 |  |  | 854
Less imputed interest |  |  | (26,617) |  |  | (100)
Total |  | $ | 33,182 |  | $ | 754
10

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration