XML 130 R115.htm IDEA: XBRL DOCUMENT v3.25.3
Segment And Geographic Information (Schedule Of Information By Reportable Segment) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net operating revenue $ 575,919 $ 550,206 $ 430,529
Earnings from equity investment   1,121 3,249
Earnings (loss) before income taxes (119,885) (23,832) 6,010
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (153,601) (28,198) 7,976
Income tax expense (benefit) 26,631 (5,343) (7,660)
Depreciation and amortization 49,595 41,043 27,109
Net earnings (loss) attributable to non-controlling interests 7,085 9,709 5,694
Non-cash stock-based compensation 66 3,610 3,335
Impairment related to goodwill and casino licenses 70,189    
Adjusted EBITDAR 102,678    
Loss on debt extinguishment   7,299  
Earn outs   1,660  
Cost recovery income 1,066 3,501 1,938
Segment assets 98,769 171,327  
Long-lived assets 1,048,131    
Total assets 1,199,839 1,359,662  
Loss on sale of assets     2,154
Smooth Bourbon LLC [Member]      
Segment Reporting Information [Line Items]      
Equity investment     93,300
Rocky Gap Casino Resort [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 67,100 31,700  
Acquisition costs   3,900 600
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (39,900) (2,500)  
Impairment related to goodwill and casino licenses 26,500    
Nugget Sparks, LLC [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 87,500 80,800  
Acquisition costs   500 2,000
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (61,300) 1,300  
Impairment related to goodwill and casino licenses 43,700    
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 575,919 550,206 430,529
Payroll expense 161,967 141,111 98,326
Operating expenses 127,941 117,609 85,574
Gaming tax expense 145,773 144,704 131,068
Other segment items 41,066 38,268 18,594
Pre-opening and termination expenses 3,525    
Acquisition costs 19 4,412 (3,124)
Pre-opening expenses (3,525)    
Earnings from equity investment   1,121 3,249
Earnings (loss) before income taxes (119,885) (23,832) 6,010
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (153,601) (28,198) 7,976
Interest expense (income), net 100,723 91,811 64,980
Income tax expense (benefit) 26,631 (5,343) (7,660)
Depreciation and amortization 49,595 41,043 27,109
Net earnings (loss) attributable to non-controlling interests 7,085 9,709 5,694
Non-cash stock-based compensation 66 3,610 3,335
Loss (gain) on foreign currency transactions, cost recovery income and other (2,973) (3,688) (1,236)
Impairment related to goodwill and casino licenses 70,189    
Loss (gain) on disposition of fixed assets 1,457 691 18
Adjusted EBITDAR 102,678 114,047 103,340
Segment assets 98,769 171,327 101,785
Long-lived assets 1,048,131 1,114,682 641,033
Total assets 1,199,839 1,359,662 884,967
Capital expenditures 59,235 59,621 19,193
United States Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 419,668 380,591 268,582
Earnings (loss) before income taxes (67,782)    
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (101,853)    
Income tax expense (benefit) 26,974    
Impairment related to goodwill and casino licenses 70,189    
Adjusted EBITDAR 93,791    
Long-lived assets 883,295    
Total assets 930,555    
United States Segment [Member] | Rocky Gap Casino Resort [Member]      
Segment Reporting Information [Line Items]      
Long-lived assets   261,700  
Total assets   268,900  
United States Segment [Member] | Nugget Sparks, LLC [Member]      
Segment Reporting Information [Line Items]      
Long-lived assets   283,600  
Total assets   298,800  
United States Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 419,668 380,591 268,582
Payroll expense 107,354 87,689 51,140
Operating expenses 81,820 69,795 42,558
Gaming tax expense 106,469 98,115 86,408
Other segment items 30,234 26,802 8,179
Earnings (loss) before income taxes (67,782) 25,974 32,354
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (101,853) 18,036 24,759
Interest expense (income), net 47,566 38,024 28,531
Income tax expense (benefit) 26,974 2,654 7,595
Depreciation and amortization 43,254 33,739 19,364
Net earnings (loss) attributable to non-controlling interests 7,097 5,284  
Loss (gain) on foreign currency transactions, cost recovery income and other 24 (84) (1)
Impairment related to goodwill and casino licenses 70,189    
Loss (gain) on disposition of fixed assets 540 537 49
Adjusted EBITDAR 93,791 98,190 80,297
Segment assets 29,583 48,085 38,667
Long-lived assets 883,295 947,075 466,403
Total assets 930,555 1,018,926 425,820
Capital expenditures 50,276 55,389 16,000
Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 76,317 75,449 71,572
Impairment related to goodwill and casino licenses    
Loss on debt extinguishment   7,300  
Earn outs   1,700  
Canada Segment [Member] | Land and Building [Member]      
Segment Reporting Information [Line Items]      
Cost recovery income     1,900
Loss on sale of assets     2,200
Canada Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 76,317 75,449 71,572
Payroll expense 23,491 22,609 21,466
Operating expenses 25,145 25,257 24,740
Other segment items 7,519 7,580 6,970
Earnings (loss) before income taxes 5,343 7,071 11,211
Net earnings (loss) attributable to Century Casinos, Inc. shareholders 3,390 8,626 6,070
Interest expense (income), net 12,544 11,527 2,281
Income tax expense (benefit) 1,010 (4,256) 2,354
Depreciation and amortization 4,368 4,590 4,754
Net earnings (loss) attributable to non-controlling interests 943 2,701 2,787
Loss (gain) on foreign currency transactions, cost recovery income and other (2,057) (3,195) 123
Loss (gain) on disposition of fixed assets (36) 10 27
Adjusted EBITDAR 20,162 20,003 18,396
Segment assets 21,605 76,771 16,781
Long-lived assets 126,335 137,543 139,304
Total assets 169,368 238,643 162,088
Capital expenditures 3,796 2,330 1,566
Poland Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 79,900 94,105 90,169
Impairment related to goodwill and casino licenses    
Poland Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 79,900 94,105 90,169
Payroll expense 26,137 24,510 20,607
Operating expenses 12,112 11,092 9,677
Gaming tax expense 39,304 46,589 44,660
Other segment items 3,309 3,852 3,351
Pre-opening and termination expenses 3,525    
Pre-opening expenses (3,525)    
Earnings (loss) before income taxes (3,101) 6,704 11,044
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (1,909) 3,446 5,811
Interest expense (income), net (41) (345) (686)
Income tax expense (benefit) (237) 1,534 2,326
Depreciation and amortization 1,811 2,482 2,606
Net earnings (loss) attributable to non-controlling interests (955) 1,724 2,907
Loss (gain) on foreign currency transactions, cost recovery income and other (584) (810) (1,153)
Loss (gain) on disposition of fixed assets 953 31 63
Adjusted EBITDAR 2,563 8,062 11,874
Segment assets 4,183 11,110 13,344
Long-lived assets 35,575 26,736 27,134
Total assets 41,988 39,892 42,173
Capital expenditures 5,101 1,816 1,578
Corporate And Other Segment [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 34 61 206
Acquisition escrow in restricted cash     100,200
Corporate And Other Segment [Member] | Macquarie Capital [Member]      
Segment Reporting Information [Line Items]      
Write off of deferred financing costs     7,300
Corporate And Other Segment [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Net operating revenue 34 61 206
Payroll expense 4,985 6,303 5,113
Operating expenses 8,864 11,465 8,599
Other segment items 4 34 94
Acquisition costs 19 4,412 (3,124)
Earnings from equity investment   1,121 3,249
Earnings (loss) before income taxes (54,345) (63,581) (48,599)
Net earnings (loss) attributable to Century Casinos, Inc. shareholders (53,229) (58,306) (28,664)
Interest expense (income), net 40,654 42,605 34,854
Income tax expense (benefit) (1,116) (5,275) (19,935)
Depreciation and amortization 162 232 385
Non-cash stock-based compensation 66 3,610 3,335
Loss (gain) on foreign currency transactions, cost recovery income and other (356) 401 (205)
Loss (gain) on disposition of fixed assets   113 (121)
Adjusted EBITDAR (13,838) (12,208) (7,227)
Segment assets 43,398 35,361 32,993
Long-lived assets 2,926 3,328 8,192
Total assets 57,928 62,201 254,886
Capital expenditures 62 86 $ 49
VICI PropCo - Master Lease [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Cost recovery income   $ 3,500  
Subsidiary Of VICIPropCo - CDR Land Lease [Member] | Canada Segment [Member]      
Segment Reporting Information [Line Items]      
Cost recovery income $ 1,100