Picture 1

PRESS RELEASE 

August 7, 2025

Century Casinos, Inc. Announces Second Quarter 2025 Results 

Company Initiates Strategic Review Process to Enhance Shareholder Value.



Colorado Springs, Colorado –  August 7, 2025 – Century Casinos, Inc. (the “Company”, “we”, “us”, or “our”) (Nasdaq Capital Market®: CNTY) today announced its financial results for the three and six months ended June 30, 2025.  



Second Quarter 2025 Highlights*

Compared to the three months ended June 30, 2024:

·

Net operating revenue was $150.8 million, an increase of 3%. 

·

Earnings from operations was $16.6 million, an increase of 16%.

·

Net loss attributable to Century Casinos, Inc. shareholders was ($12.3) million, a decrease in net loss of 70%, and basic net loss per share was ($0.40).

·

Adjusted EBITDAR** was $30.3 million, an increase of 10%.



We are proud of the strength and momentum we have built across our portfolio, which has shown solid year over year growth and generated positive cash flow in the quarter. Following various inquiries from third parties about potential asset sales and strategic partnerships, we have initiated a strategic review process as part of our ongoing commitment to driving long-term value creation and optimizing our portfolio of assets and operations,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos remarked.



UPDATES

Sports Betting – MissouriIn May 2025, the Company announced that it has partnered with BetMGM to operate an online and mobile sports betting application under the Company’s license in Missouri. The agreement includes a percentage of net gaming revenue payable to the Company, with a guaranteed minimum, as well as retail sportsbook options to be exercised at the Company’s discretion. Sports betting is expected to begin in Missouri in the fourth quarter of 2025.



Caruthersville, Missouri – Since the opening of the new casino and hotel on November 1, 2024, net operating revenue and Adjusted EBITDAR** have increased 26% and 31% respectively.



Poland –  The Company was awarded a second license in the city of Wroclaw in March 2025. The Company expects to open the casino in the fourth quarter of 2025. The Company was notified in June 2025 that it had not received a  new license for a second casino in Warsaw and closed the casino at the Hilton Hotel. The license for the Company’s flagship casino in Warsaw at The Presidential Hotel runs through 2028.



Strategic Review Process – The Company’s Board of Directors (the “Board”) has initiated a comprehensive strategic review of its operations, capital structure and strategic growth options. The review will explore a range of potential strategic alternatives for the Company’s assets and businesses aimed at enhancing shareholder value and supporting long-term growth. These alternatives may include opportunities to unlock value within our existing property portfolio, optimize the Company’s capital structure, evaluate potential mergers, strategic partnerships, or the sale of the Company, and to analyze potential divestments of assets or other asset-level transactions. In connection with this review, the Company has engaged Faegre Drinker Biddle & Reath LLP as legal counsel and Macquarie Capital as financial advisor.  

 

This review follows the Company’s recent substantial capital expenditure program and solid operational performance in the second quarter of 2025 and reflects the Board’s proactive approach to positioning the Company for future success in an evolving market landscape. The Board has not set a timetable for the conclusion of this review. At this stage, no commitments or decisions have been made and there can be

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDAR and Adjusted EBITDAR margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

 


 

no assurance that the review will result in any transaction or particular change to the Company’s business. The Company does not intend to make further public comments on the process unless and until it determines that further disclosure is appropriate or necessary.



RESULTS



The consolidated results for the three and six months ended June 30, 2025 and 2024 are as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months

 

 

For the six months

 

 

Amounts in thousands, except per share data

ended June 30,

 

%

ended June 30,

 

%

Consolidated Results:

 

 

2025

 

 

2024

 

Change

 

 

2025

 

 

2024

 

Change

Net Operating Revenue

 

$

150,818 

 

$

146,435 

 

3% 

 

$

281,261 

 

$

282,451 

 

 —

Earnings from operations

 

 

16,575 

 

 

14,261 

 

16% 

 

 

23,715 

 

 

22,547 

 

5% 

Net loss attributable to Century Casinos, Inc. shareholders

 

$

(12,309)

 

$

(41,613)

 

70% 

 

$

(32,922)

 

$

(55,157)

 

40% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR**

 

$

30,304 

 

$

27,448 

 

10% 

 

$

50,459 

 

$

48,697 

 

4% 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to Century Casinos, Inc. shareholders:

Basic

 

$

(0.40)

 

$

(1.36)

 

71% 

 

$

(1.08)

 

$

(1.81)

 

40% 

Diluted

 

$

(0.40)

 

$

(1.36)

 

71% 

 

$

(1.08)

 

$

(1.81)

 

40% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



RESULTS BY Reportable Segment*



Following is a summary of the changes in net operating revenue by reportable segment for the three and six months ended June 30, 2025,  compared to the three and six months ended June 30, 2024:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net Operating Revenue



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 

Amounts in

 

ended June 30,

 

 

$

 

%

 

ended June 30,

 

 

$

 

%

thousands

 

2025

 

2024

 

 

Change

 

Change

 

2025

 

2024

 

 

Change

 

Change

United States

 

$

106,104 

 

$

106,515 

 

$

(411)

 

 —

 

$

199,401 

 

$

202,543 

 

$

(3,142)

 

(2%)

Canada

 

 

20,005 

 

 

19,827 

 

 

178 

 

1% 

 

 

36,521 

 

 

38,153 

 

 

(1,632)

 

(4%)

Poland

 

 

24,709 

 

 

20,093 

 

 

4,616 

 

23% 

 

 

45,339 

 

 

41,742 

 

 

3,597 

 

9% 

Corporate and Other

 

 

 —

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

13 

 

 

(13)

 

(100%)

Consolidated

 

$

150,818 

 

$

146,435 

 

$

4,383 

 

3% 

 

$

281,261 

 

$

282,451 

 

$

(1,190)

 

 —



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three and six months ended June 30, 2025,  compared to the three and six months ended June 30, 2024:  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Earnings (Loss) from Operations



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 

Amounts in

 

ended June 30,

 

 

$

 

%

 

ended June 30,

 

 

$

 

%

thousands

 

2025

 

2024

 

 

Change

 

Change

 

2025

 

2024

 

 

Change

 

Change

United States

 

$

14,729 

 

$

14,102 

 

$

627 

 

4% 

 

$

22,076 

 

$

22,561 

 

$

(485)

 

(2%)

Canada

 

 

4,533 

 

 

4,362 

 

 

171 

 

4% 

 

 

7,894 

 

 

8,398 

 

 

(504)

 

(6%)

Poland

 

 

464 

 

 

(181)

 

 

645 

 

356% 

 

 

355 

 

 

(202)

 

 

557 

 

276% 

Corporate and Other

 

 

(3,151)

 

 

(4,022)

 

 

871 

 

22% 

 

 

(6,610)

 

 

(8,210)

 

 

1,600 

 

20% 

Consolidated

 

$

16,575 

 

$

14,261 

 

$

2,314 

 

16% 

 

$

23,715 

 

$

22,547 

 

$

1,168 

 

5% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDAR and Adjusted EBITDAR margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

2/11

 


 

Following is a summary of the changes in net (loss) earnings attributable to Century Casinos, Inc. shareholders by reportable segment for the three and six months ended June 30, 2025,  compared to the three and six months ended June 30, 2024:  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 

Amounts in

 

ended June 30,

 

 

$

 

%

 

ended June 30,

 

 

$

 

%

thousands

 

2025

 

2024

 

 

Change

 

Change

 

2025

 

2024

 

 

Change

 

Change

United States

 

$

(487)

 

$

(27,593)

 

$

27,106 

 

98% 

 

$

(8,030)

 

$

(29,137)

 

$

21,107 

 

72% 

Canada

 

 

599 

 

 

1,009 

 

 

(410)

 

(41%)

 

 

533 

 

 

2,146 

 

 

(1,613)

 

(75%)

Poland

 

 

245 

 

 

(40)

 

 

285 

 

713% 

 

 

81 

 

 

(35)

 

 

116 

 

331% 

Corporate and Other

 

 

(12,666)

 

 

(14,989)

 

 

2,323 

 

16% 

 

 

(25,506)

 

 

(28,131)

 

 

2,625 

 

9% 

Consolidated

 

$

(12,309)

 

$

(41,613)

 

$

29,304 

 

70% 

 

$

(32,922)

 

$

(55,157)

 

$

22,235 

 

40% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Items deducted from or added to earnings (loss) from operations to arrive at net (loss) earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax (benefit) expense, and non-controlling interests. 



Following is a summary of the changes in Adjusted EBITDAR** by reportable segment for the three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Adjusted EBITDAR**



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 

Amounts in

 

ended June 30,

 

 

$

 

%

 

ended June 30,

 

 

$

 

%

thousands

 

2025

 

2024

 

 

Change

 

Change

 

2025

 

2024

 

 

Change

 

Change

United States

 

$

25,693 

 

$

25,037 

 

$

656 

 

3% 

 

$

44,092 

 

$

44,175 

 

$

(83)

 

 —

Canada

 

 

5,607 

 

 

5,451 

 

 

156 

 

3% 

 

 

9,967 

 

 

10,599 

 

 

(632)

 

(6%)

Poland

 

 

1,942 

 

 

450 

 

 

1,492 

 

332% 

 

 

2,488 

 

 

1,208 

 

 

1,280 

 

106% 

Corporate and Other

 

 

(2,938)

 

 

(3,490)

 

 

552 

 

16% 

 

 

(6,088)

 

 

(7,285)

 

 

1,197 

 

16% 

Consolidated

 

$

30,304 

 

$

27,448 

 

$

2,856 

 

10% 

 

$

50,459 

 

$

48,697 

 

$

1,762 

 

4% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Balance Sheet and Liquidity



As of June 30, 2025, the Company had $85.5 million in cash and cash equivalents compared to $84.7 million at March 31, 2025 and $98.8 million at December 31, 2024. Cash and cash equivalents decreased compared to December 31, 2024 primarily due to purchases of property and equipment of $12.5 million. As of June 30, 2025, the Company had $338.1 million in outstanding debt compared to $339.6 million in outstanding debt at December 31, 2024.  The outstanding debt as of June 30, 2025 included $335.1 million related to a term loan under the Company’s credit agreement with Goldman Sachs Bank USA (“Goldman”), $0.8 million of bank debt related to Century Resorts Management GmbH (“CRM”) and $2.2 million related to a revolving credit facility related to Casinos Poland (“CPL”). The Company also has a revolving line of credit with Goldman of up to $30.0 million. If the Company has aggregate outstanding revolving loans, swingline loans and letters of credit greater than $10.5 million under the credit agreement with Goldman as of the last day of any fiscal quarter, it is required to maintain a Consolidated First Lien Net Leverage Ratio of 5.50 to 1.00 or less for such fiscal quarter. As of June 30, 2025, the Consolidated First Lien Net Leverage Ratio exceeded 5.50 to 1.00, but the Company had no outstanding revolving loans, swingline loans or letters of credit under the credit agreement with Goldman. The Company also has a $712.9 million long-term financing obligation under its master lease with subsidiaries of VICI Properties, Inc. (the Master Lease”). 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDAR and Adjusted EBITDAR margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

3/11

 


 



Conference Call Information

Today the Company will post a copy of its quarterly report on Form 10-Q filed with the SEC for the quarter ended June 30, 2025 on its website at www.cnty.com/investor/financials/sec-filings/. The Company will also post its current presentation, which may be used in one or more meetings with current and potential investors from time to time, at the Company’s website under www.cnty.com/investor/presentations/.



The Company will host its second quarter 2025 earnings conference call today, Thursday,  August 7, 2025  at 10:00 am EDT / 8:00 am MDT. U.S. domestic participants should dial 888-999-6281. For all international participants, please use 848-280-6550 to dial-in. The conference ID is ‘Casinos’. Participants may listen to the call live at https://app.webinar.net/3Nkqekp74Vm or obtain a recording of the call on the Company’s website until August 31, 2025 at www.cnty.com/investor/financials/financial-results/.

 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDAR and Adjusted EBITDAR margin are Non-US GAAP financial measures. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.

4/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES 

UNAUDITED FINANCIAL INFORMATION – US GAAP BASIS 



Condensed Consolidated Statements of Loss 









 



 

 

 

 

 

 

 

 

 

 

 

 

   

For the three months

For the six months



ended June 30,

ended June 30,

Amounts in thousands, except for per share information

 

2025

 

2024

 

2025

 

2024

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

$

150,818 

 

$

146,435 

 

$

281,261 

 

$

282,451 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

134,243 

 

 

132,174 

 

 

257,546 

 

 

259,904 

Earnings from operations

 

 

16,575 

 

 

14,261 

 

 

23,715 

 

 

22,547 

Non-operating (expense) income, net

 

 

(24,898)

 

 

(23,655)

 

 

(50,435)

 

 

(47,621)

Loss before income taxes

 

 

(8,323)

 

 

(9,394)

 

 

(26,720)

 

 

(25,074)

Income tax expense

 

 

(1,250)

 

 

(29,619)

 

 

(1,732)

 

 

(25,633)

Net loss

 

 

(9,573)

 

 

(39,013)

 

 

(28,452)

 

 

(50,707)

Net earnings attributable to non-controlling interests

 

 

(2,736)

 

 

(2,600)

 

 

(4,470)

 

 

(4,450)

Net loss attributable to Century Casinos, Inc. shareholders

 

$

(12,309)

 

$

(41,613)

 

$

(32,922)

 

$

(55,157)



 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to Century Casinos, Inc. shareholders:

 Basic

 

$

(0.40)

 

$

(1.36)

 

$

(1.08)

 

$

(1.81)

 Diluted

 

$

(0.40)

 

$

(1.36)

 

$

(1.08)

 

$

(1.81)



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

 

30,565 

 

 

30,683 

 

 

30,624 

 

 

30,551 

 Diluted

 

 

30,565 

 

 

30,683 

 

 

30,624 

 

 

30,551 



 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 



 

June 30,

 

December 31,

Amounts in thousands

 

2025

 

2024

Assets

 

 

 

 

 

 

Current assets

 

$

119,292 

 

$

135,549 

Property and equipment, net

 

 

916,120 

 

 

922,146 

Other assets

 

 

173,039 

 

 

168,617 

Total assets

 

$

1,208,451 

 

$

1,226,312 



 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

 

$

84,230 

 

$

86,044 

Non-current liabilities

 

 

1,074,022 

 

 

1,058,264 

Century Casinos, Inc. shareholders' equity (deficit)

 

 

(41,493)

 

 

(9,300)

Non-controlling interests

 

 

91,692 

 

 

91,304 

Total liabilities and equity

 

$

1,208,451 

 

$

1,226,312 



 

5/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDAR* to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2025

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

 

$

(487)

 

$

599 

 

$

245 

 

$

(12,666)

 

$

(12,309)

Interest expense (income), net (1)

 

 

13,082 

 

 

3,338 

 

 

49 

 

 

9,469 

 

 

25,938 

Income tax expense

 

 

223 

 

 

748 

 

 

241 

 

 

38 

 

 

1,250 

Depreciation and amortization

 

 

11,010 

 

 

1,074 

 

 

741 

 

 

18 

 

 

12,843 

Net earnings attributable to non-controlling interests

 

 

1,840 

 

 

772 

 

 

124 

 

 

 

 

2,736 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

195 

 

 

195 

(Gain) loss on foreign currency transactions, cost recovery income and other (2)

 

 

 

 

(922)

 

 

(210)

 

 

 

 

(1,124)

Loss (gain) on disposition of fixed assets

 

 

25 

 

 

(2)

 

 

11 

 

 

 

 

34 

Pre-opening and termination expenses

 

 

 

 

 

 

741 

 

 

 

 

741 

Adjusted EBITDAR

 

$

25,693 

 

$

5,607 

 

$

1,942 

 

$

(2,938)

 

$

30,304 



(1)

See “Summary of Interest Expense (Income), Net” below for a breakdown of interest expense (income), net and “Cash Rent Payments” below for more information on the rent payments related to the Master Lease.

(2)

Includes $1.0 million related to cost recovery income for Century Downs Racetrack and Casino (“CDR”) in the Canada segment.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2024

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

 

$

(27,593)

 

$

1,009 

 

$

(40)

 

$

(14,989)

 

$

(41,613)

Interest expense (income), net (1)

 

 

11,694 

 

 

3,152 

 

 

(20)

 

 

10,257 

 

 

25,083 

Income tax expense

 

 

28,225 

 

 

456 

 

 

87 

 

 

851 

 

 

29,619 

Depreciation and amortization

 

 

10,803 

 

 

1,088 

 

 

515 

 

 

43 

 

 

12,449 

Net earnings (loss) attributable to non-controlling interests

 

 

1,776 

 

 

843 

 

 

(19)

 

 

 

 

2,600 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

343 

 

 

343 

(Gain) loss on foreign currency transactions and cost recovery income (2)

 

 

 

 

(1,098)

 

 

(189)

 

 

 

 

(1,282)

Loss on disposition of fixed assets

 

 

132 

 

 

 

 

116 

 

 

 

 

249 

Adjusted EBITDAR

 

$

25,037 

 

$

5,451 

 

$

450 

 

$

(3,490)

 

$

27,448 





(1)

See “Summary of Interest Expense (Income), Net” below for a breakdown of interest expense (income), net and “Cash Rent Payments” below for more information on the rent payments related to the Master Lease.

(2)

Includes $1.1 million related to cost recovery income for CDR in the Canada segment.



 

6/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDAR* to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2025

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

 

$

(8,030)

 

$

533 

 

$

81 

 

$

(25,506)

 

$

(32,922)

Interest expense (income), net (1)

 

 

26,189 

 

 

6,546 

 

 

91 

 

 

18,768 

 

 

51,594 

Income tax expense

 

 

223 

 

 

964 

 

 

331 

 

 

214 

 

 

1,732 

Depreciation and amortization

 

 

22,016 

 

 

2,073 

 

 

1,111 

 

 

36 

 

 

25,236 

Net earnings attributable to non-controlling interests

 

 

3,623 

 

 

805 

 

 

42 

 

 

 

 

4,470 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

486 

 

 

486 

Gain on foreign currency transactions, cost recovery income and other (2)

 

 

 

 

(952)

 

 

(205)

 

 

(86)

 

 

(1,243)

Loss (gain) on disposition of fixed assets

 

 

71 

 

 

(2)

 

 

15 

 

 

 

 

84 

Pre-opening and termination expenses

 

 

 

 

 

 

1,022 

 

 

 

 

1,022 

Adjusted EBITDAR

 

$

44,092 

 

$

9,967 

 

$

2,488 

 

$

(6,088)

 

$

50,459 



(1)

See “Summary of Interest Expense (Income), Net” below for a breakdown of interest expense (income), net and “Cash Rent Payments” below for more information on the rent payments related to the Master Lease.

(2)

Includes $1.0 million related to cost recovery income for CDR in the Canada segment.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2024

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

 

$

(29,137)

 

$

2,146 

 

$

(35)

 

$

(28,131)

 

$

(55,157)

Interest expense (income), net (1)

 

 

23,440 

 

 

6,061 

 

 

(55)

 

 

20,765 

 

 

50,211 

Income tax expense (benefit)

 

 

24,705 

 

 

1,184 

 

 

238 

 

 

(494)

 

 

25,633 

Depreciation and amortization

 

 

21,093 

 

 

2,237 

 

 

1,053 

 

 

97 

 

 

24,480 

Net earnings (loss) attributable to non-controlling interests

 

 

3,553 

 

 

914 

 

 

(17)

 

 

 

 

4,450 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

846 

 

 

846 

Gain on foreign currency transactions, cost recovery income and other (2)

 

 

 

 

(1,907)

 

 

(333)

 

 

(350)

 

 

(2,590)

Loss (gain) on disposition of fixed assets

 

 

521 

 

 

(36)

 

 

357 

 

 

 

 

843 

Acquisition costs

 

 

 

 

 

 

 

 

(19)

 

 

(19)

Adjusted EBITDAR

 

$

44,175 

 

$

10,599 

 

$

1,208 

 

$

(7,285)

 

$

48,697 



(1)

See “Summary of Interest Expense (Income), Net” below for a breakdown of interest expense (income), net and “Cash Rent Payments” below for more information on the rent payments related to the Master Lease.

(2)

Includes $1.1 million related to cost recovery income for CDR in the Canada segment.

 

7/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES 

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Caruthersville Adjusted EBITDAR* to Net Earnings Attributable to Century Casinos, Inc. Shareholders.







 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

Q4 2024 (1)

 

 

Q1 2025

 

 

Q2 2025

 

 

Total

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

1,070 

 

$

1,497 

 

$

1,185 

 

$

3,752 

Interest expense (income), net

 

 

1,906 

 

 

3,051 

 

 

3,165 

 

 

8,122 

Income tax expense

 

 

129 

 

 

 

 

223 

 

 

352 

Depreciation and amortization

 

 

869 

 

 

1,508 

 

 

1,512 

 

 

3,889 

Loss on disposition of fixed assets

 

 

 

 

 

 

23 

 

 

26 

Adjusted EBITDAR

 

$

3,977 

 

$

6,056 

 

$

6,108 

 

$

16,141 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

Q4 2023 (2)

 

 

Q1 2024

 

 

Q2 2024

 

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

436 

 

$

1,468 

 

$

(1,375)

 

$

529 

Interest expense (income), net

 

 

1,277 

 

 

1,928 

 

 

1,849 

 

 

5,054 

Income tax expense

 

 

261 

 

 

494 

 

 

3,053 

 

 

3,808 

Depreciation and amortization

 

 

691 

 

 

1,046 

 

 

1,063 

 

 

2,800 

Loss on disposition of fixed assets

 

 

20 

 

 

 

 

116 

 

 

139 

Adjusted EBITDAR

 

$

2,685 

 

$

4,939 

 

$

4,706 

 

$

12,330 



 

 

 

 

 

 

 

 

 

 

 

 

(1)

Results for November 1, 2024 to December 31, 2024.

(2)

Results for November 1, 2023 to December 31, 2023.



Net Earnings (Loss) Margins** and Adjusted EBITDAR Margins***



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

For the three months

 

 

For the six months



 

 

 

ended June 30,

 

 

ended June 30,



 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

United States

Net Operating Revenue

 

$

106,104 

 

$

106,515 

 

$

199,401 

 

$

202,543 



Net Earnings (Loss) Margin

 

 

(1%)

 

 

(26%)

 

 

(4%)

 

 

(14%)



Adjusted EBITDAR Margin

 

 

24% 

 

 

24% 

 

 

22% 

 

 

22% 

Canada

Net Operating Revenue

 

$

20,005 

 

$

19,827 

 

$

36,521 

 

$

38,153 



Net Earnings (Loss) Margin

 

 

3% 

 

 

5% 

 

 

2% 

 

 

6% 



Adjusted EBITDAR Margin

 

 

28% 

 

 

28% 

 

 

27% 

 

 

28% 

Poland

Net Operating Revenue

 

$

24,709 

 

$

20,093 

 

$

45,339 

 

$

41,742 



Net Earnings (Loss) Margin

 

 

1% 

 

 

 

 

 

 



Adjusted EBITDAR Margin

 

 

8% 

 

 

2% 

 

 

6% 

 

 

3% 

Corporate and Other

Net Operating Revenue

 

$

 

$

 

$

 

$

13 



Net Earnings (Loss) Margin

 

 

NM (1)

 

 

NM

 

 

NM

 

 

NM



Adjusted EBITDAR Margin

 

 

NM

 

 

NM

 

 

NM

 

 

NM

Consolidated

Net Operating Revenue

 

$

150,818 

 

$

146,435 

 

$

281,261 

 

$

282,451 



Net Earnings (Loss) Margin

 

 

(8%)

 

 

(28%)

 

 

(12%)

 

 

(20%)



Adjusted EBITDAR Margin

 

 

20% 

 

 

19% 

 

 

18% 

 

 

17% 



(1)

Not meaningful.





 

8/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES 

UNAUDITED SUPPLEMENTAL INFORMATION

Summary of Interest Expense (Income), Net





 

 

 

 

 

 

 

 

 

 

 

 



For the three months

For the six months



ended June 30,

ended June 30,

Amounts in thousands

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Interest income

 

$

(273)

 

$

(673)

 

$

(653)

 

$

(1,359)

Interest expense - Credit Agreements

 

 

8,864 

 

 

9,821 

 

 

17,656 

 

 

19,720 

Interest expense - Master Lease Financing Obligation

 

 

16,494 

 

 

15,175 

 

 

32,896 

 

 

30,374 

Interest expense - Deferred Financing Costs

 

 

674 

 

 

674 

 

 

1,348 

 

 

1,348 

Interest expense - Miscellaneous

 

 

179 

 

 

86 

 

 

347 

 

 

128 

Interest expense (income), net

 

$

25,938 

 

$

25,083 

 

$

51,594 

 

$

50,211 



 

 

 

 

 

 

 

 

 

 

 

 



Cash Rent Payments





 

 

 

 

 

 

 

 

 

 

 

 



For the three months

For the six months



ended June 30,

ended June 30,

Amounts in thousands

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Master Lease

 

$

14,404 

 

$

15,195 

 

$

28,731 

 

$

24,639 

Nugget Lease (1)

 

 

1,936 

 

 

1,913 

 

 

3,849 

 

 

3,175 



(1)

Represents payments with respect to the 50% interest in the Nugget Lease owned by Marnell Gaming, LLC through Smooth Bourbon, LLC (“Smooth Bourbon”), a 50% owned subsidiary of the Company that owns the real estate assets underlying the Nugget Casino Resort.



The table below shows the Company’s reporting units and operating segments that are included in each of the Company’s reportable segments as of June 30, 2025.







 

 

Reportable Segment

Operating Segment

Reporting Unit

United States

East

Mountaineer Casino, Resort & Races



 

Rocky Gap Casino, Resort & Golf



Midwest

Century Casino & Hotel Central City



 

Century Casino & Hotel Cripple Creek



 

Century Casino & Hotel Cape Girardeau and The Riverview



 

Century Casino & Hotel Caruthersville and The Farmstead



West

Nugget Casino Resort and Smooth Bourbon, LLC

Canada

Canada

Century Casino & Hotel Edmonton



 

Century Casino St. Albert



 

Century Mile Racetrack and Casino



 

Century Downs Racetrack and Casino

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Corporate Other





 

9/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES 

UNAUDITED SUPPLEMENTAL INFORMATION

*  We define Adjusted EBITDAR as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income) (including interest expense related to the Master Lease), net, income taxes (benefit), depreciation, amortization, non-controlling interests net earnings (losses) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. The Master Lease is accounted for as a financing obligation. As such, a portion of the periodic payment under the Master Lease is recognized as interest expense with the remainder of the payment impacting the financing obligation using the effective interest method. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP.



Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric and is not considered a measure of performance recognized under GAAP. Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net leases such as our Master Lease since it eliminates the effects of variability in leasing methods and capital structures. This metric is included as supplemental disclosure because (i) we believe Adjusted EBITDAR is used by gaming operator analysts and investors to determine the equity value of gaming operators and (ii) financial analysts refer to Adjusted EBITDAR when valuing our business. We believe Adjusted EBITDAR is useful for equity valuation purposes because (i) its calculation isolates the effects of financing real estate, and (ii) using a multiple of Adjusted EBITDAR to calculate enterprise value allows for an adjustment to the balance sheet to recognize estimated liabilities arising from operating leases related to real estate.



Adjusted EBITDAR should not be construed as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, the most directly comparable GAAP measure, as indicators of our performance. In addition, consolidated Adjusted EBITDAR also should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, because it excludes the rent expense associated with our Master Lease and several other items. Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies.



** We define net earnings (loss) margin as net earnings (loss) attributable to Century Casinos, Inc. shareholders divided by net operating revenue.



*** We define Adjusted EBITDAR margin as Adjusted EBITDAR divided by net operating revenue. Adjusted EBITDAR margins are a non-US GAAP measure. Management uses these margins as one of several measures to evaluate the efficiency of our casino operations.



 

10/11

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES 

UNAUDITED SUPPLEMENTAL INFORMATION



About Century Casinos, Inc.:

Century Casinos, Inc. is a casino entertainment company. In the United States the Company operates the following operating segments: (i) in the East, the Mountaineer Casino, Resort & Races in New Cumberland, West Virginia and Rocky Gap Casino, Resort & Golf in Flintstone, Maryland; (ii) in the Midwest, the Century Casinos & Hotels Cape Girardeau and Caruthersville in Missouri, and Century Casinos & Hotels in Cripple Creek and Central City, Colorado; and (iii) in the West, the Nugget Casino Resort, in Reno-Sparks, Nevada. In Alberta, Canada, the Company operates Century Casino & Hotel in Edmonton, the Century Casino in St. Albert, Century Mile Racetrack and Casino in Edmonton and CDR in Calgary. In Poland, the Company operates five casinos through its subsidiary Casinos Poland Ltd. The Company continues to pursue other projects in various stages of development.



Century Casinos’ common stock trades on The Nasdaq Capital Market® under the symbol CNTY. For more information about Century Casinos, visit our website at www.cnty.com.  





FORWARD-LOOKING STATEMENTS, BUSINESS ENVIRONMENT AND RISK FACTORS



This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding our strategic review process and the results thereof, the commencement of sports betting in Missouri, our agreement with BetMGM and any expected benefits thereto, our recently opened Caruthersville land-based casino and hotel, licensing and opening of our Poland casinos, expectations for our Poland segment moving forward,  the Goldman credit agreement and obligations under our Master Lease and our ability to repay our debt and other obligations, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, and plans for our casinos and our Company, including expectations regarding 2025 and later results. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2024, and in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.

 

11/11