XML 22 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Beginning balance at Dec. 31, 2013 $ (9,948) $ 22   $ 2,892 $ (12,862)
Beginning balance, shares at Dec. 31, 2013   22,017,600      
Vesting of restricted stock, shares   22,000      
Stock-based compensation, inclusive of tax benefit (expense) 437     437  
Restricted stock buy back (2)   $ (2)    
Restricted stock buy back, shares   (220) 220    
Net income 7,556       7,556
Ending balance at Dec. 31, 2014 (1,957) $ 22 $ (2) 3,329 (5,306)
Ending balance, shares at Dec. 31, 2014   22,039,380 220    
Vesting of restricted stock, shares   99,880      
Stock-based compensation, inclusive of tax benefit (expense) 817     817  
Restricted stock buy back (121)   $ (121)    
Restricted stock buy back, shares   (24,640) 24,640    
Net income 4,990       4,990
Ending balance at Dec. 31, 2015 3,729 $ 22 $ (123) 4,146 (316)
Ending balance, shares at Dec. 31, 2015   22,114,620 24,860    
Vesting of restricted stock, shares   167,090      
Proceeds from equity issuance, net 127,302 $ 13   127,289  
Proceeds from equity issuance, net, shares   12,577,500      
Exercise of warrants 22 $ 4   18  
Exercise of warrants, shares   3,999,998      
Stock-based compensation, inclusive of tax benefit (expense) 1,426     1,426  
Restricted stock buy back (416)   $ (416)    
Restricted stock buy back, shares   (42,734) 42,734    
Net income 10,379       10,379
Ending balance at Dec. 31, 2016 $ 142,442 $ 39 $ (539) $ 132,879 $ 10,063
Ending balance, shares at Dec. 31, 2016   38,816,474 67,594