XML 39 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Debt
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Debt
Debt
The current portion of long-term debt consists of the following:
 
December 31,
 
2018
 
2017
Capital leases
$
90

 
$
572

Notes payable
739

 
288

Total current portion of long-term debt
$
829

 
$
860


Long-term debt consists of the following:
 
December 31,
 
2018
 
2017
Credit Facility
$
44,255

 
$

Capital leases
547

 

Notes payable
3,091

 

Total long-term debt, net of current portion
$
47,893

 
$


Credit Facility
On December 8, 2016, the Company entered into a $45,000 three-year senior secured revolving Credit Facility under a revolving credit agreement with Jefferies Finance LLC as administrative and collateral agent, which bears interest at our option at either ABR (as defined in the revolving Credit Facility), plus an applicable margin of 2.00% - 3.00%, depending on the leverage ratio; or LIBOR plus an applicable margin of 3.00% - 4.00%, depending on the leverage ratio. Substantially all of the assets of the Company are pledged as collateral under the Credit Facility.
On April 8, 2018, the Credit Facility was amended to increase the Company’s total borrowing capacity under the Credit Facility to $60,000. The amendment was considered a modification of the Credit Facility. On July 13, 2018, the Credit Facility was amended to, among other things, (i) increase the limit on the Company’s ability to sell, transfer or dispose of assets, subject to certain considerations, from an aggregate amount of $25,000 to $55,000, (ii) increase the limit on the Company’s ability to incur capital lease obligations from an aggregate principal amount of $15,000 to $30,000 and (iii) exclude certain current and future earn-out obligations from the definition of indebtedness in the Credit Agreement. On February 22, 2019, we entered into an agreement with the existing lenders on the Credit Facility to, among other things, (i) extend the maturity date of the Credit Facility to June 30, 2020 and (ii) reduce the total capacity to $50,000 by December 31, 2019. The outstanding balance on the Credit Facility is included in long-term liabilities on our consolidated balance sheet at December 31, 2018.
The Credit Facility contains various reporting requirements, negative covenants and restrictive provisions and requires maintenance of financial covenants, including a fixed charge coverage ratio and a leverage ratio, as defined in the Credit Agreement. As of December 31, 2018 and 2017, the Company was in compliance with all covenants. As of December 31, 2018, the amount of undrawn availability was $15,500.
As of December 31, 2018, fees attributable to the lender of $728 are presented as a discount to the carrying value of the debt and the unamortized amount is presented as a reduction of long-term debt on the consolidated balance sheet.
Notes Payable
The Company entered into various financing arrangements to finance its manufactured wellsite proppant storage solutions equipment. Upon completion of the equipment manufacturing, the Company signs a note payable and title to the equipment passes to the financial institutions as collateral. The notes bear interest at rates between 6.48% and 7.49%. As of December 31, 2018, the Company may borrow an additional $14,170 under these arrangements.
Capital Leases
The Company entered into various financing arrangements to finance equipment with interest rates between 6.80% and 7.10%. Equipment with a cost of $657 and $1,484 was capitalized and included in the Company’s property, plant and equipment as of December 31, 2018 and 2017, respectively. Depreciation expense for assets under equipment leases was $155, $255 and $293 for the years ended December 31, 2018, 2017 and 2016, respectively. Accumulated depreciation for assets under equipment leases was $1,167 and $1,013 as of December 31, 2018 and 2017, respectively.
Future minimum payments as of December 31, 2018 are as follows:
Year Ended December 31,
 
Credit Facility
 
Notes Payable
 
Capital Leases
 
Total
2019
 
$

 
$
739

 
$
131

 
$
870

2020
 
44,500

 
859

 
131

 
45,490

2021
 

 
918

 
131

 
1,049

2022
 

 
830

 
131

 
961

2023
 

 
484

 
247

 
731

Total minimum payments
 
44,500

 
3,830

 
771

 
49,101

Amount representing interest
 

 

 
(134
)
 
(134
)
Amount representing unamortized lender fees
 
(245
)
 

 

 
(245
)
Present value of payments
 

 

 
637

 
48,722

Less: current portion
 

 
(739
)
 
(90
)
 
(829
)
Total long-term debt, net of current portion
 
$
44,255

 
$
3,091

 
$
547

 
$
47,893