XML 57 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of disaggregated revenue
The following table presents the Company’s revenues disaggregated by type and percentage of total revenues for the periods indicated.
Year Ended December 31,
201920182017
RevenuePercentage of Total RevenueRevenuePercentage of Total RevenueRevenuePercentage of Total Revenue
Sand sales revenue$109,621  47 %$143,533  67 %$80,200  59 %
Shortfall revenue49,259  21 %6,032  %1,244  %
Logistics revenue74,193  32 %62,905  30 %55,768  40 %
Total revenues$233,073  100 %$212,470  100 %$137,212  100 %
Schedule of useful lives of property, plant and equipment
The acquisition cost has been allocated over the assets as set forth below.
Machinery, equipment and tooling$1,478  
Plant and building1,407  
Railroad and sidings9,926  
Land improvements2,738  
Total assets acquired$15,549  
Net property, plant and equipment consists of:
 December 31,
 20192018
Machinery, equipment and tooling$19,683  $14,858  
SmartSystems15,811  5,286  
Vehicles2,419  1,955  
Furniture and fixtures1,228  1,140  
Plant and building170,283  158,882  
Real estate properties4,946  4,601  
Railroad and sidings27,701  27,347  
Land and land improvements21,320  27,167  
Asset retirement obligation11,480  16,469  
Mineral properties7,442  10,075  
Deferred mining costs2,004  1,806  
Construction in progress9,208  21,619  
293,525  291,205  
Less: accumulated depreciation and depletion63,064  42,809  
Total property, plant and equipment, net$230,461  $248,396  
Schedule of contingent consideration
The fair value of the Company’s financial instruments carried at fair value were as follows:
December 31, 2019Level 1Level 2Level 3
Contingent consideration$1,900  $—  $—  $1,900  
Total liabilities$1,900  $—  $—  $1,900  
Fair value, liabilities measured on recurring basis, unobservable input reconciliation
The following table provides a summary of changes in the fair value of the Company’s Level 3 financial instruments for the year ended December 31, 2019:
Balance as of December 31, 2018$7,167  
Payment of contingent consideration(1,995) 
Fair value adjustment(3,272) 
Balance as of December 31, 2019$1,900  
Reconciliation of weighted-average common shares outstanding used in the calculation of basic and diluted net income (loss) per share The following table reconciles the weighted-average common shares outstanding used in the calculation of basic net income per share to the weighted average common shares outstanding used in the calculation of diluted net income per share:
 Year Ended December 31,
 201920182017
Weighted average common shares outstanding40,135  40,427  40,208  
Assumed conversion of restricted stock202  22  96  
Diluted weighted average common stock outstanding40,337  40,449  40,304