XML 70 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Details)
$ / shares in Units, $ in Thousands
 12 Months Ended
Sep. 18, 2020
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
T
Dec. 31, 2019
USD ($)
Business Acquisition [Line Items]      
Shares issued 1,504    
Total purchase consideration $ 2,080    
Processing capacity | T   5,500,000  
Fair Value of Assets Acquired   $ 41,680  
Gain on bargain purchase   39,600  
Business Acquisition, Pro Forma Revenue   131,189 $ 280,580
Business Acquisition, Pro Forma Net Income (Loss)   23,173 $ 29,327
Revenue from the date of acquisition   3,161  
Loss before income tax expense from the date of acquisition   $ 3,021  
Eagle Materials Holdings      
Business Acquisition [Line Items]      
Base price consideration $ 2,000    
20-day volume weighted average price of Smart Sand stock | $ / shares $ 1.33    
Shares issued 1,504    
Closing share price on September 18, 2020 | $ / shares $ 1.37    
Total equity issued $ 2,060    
Net working capital adjustment 20    
Total purchase consideration 2,080    
Processing capacity | T   3,500,000  
Cash 309    
Accounts receivable 75    
Inventory 2,459    
Prepaid expenses and other current assets 124    
Property, plant and equipment 60,310    
Right-of-use assets 9,603    
Total assets acquired 72,880    
Accounts payable 16    
Accrued expenses and other liabilities 2,008    
Asset retirement obligations 8,424    
Operating lease liabilities 9,603    
Deferred income taxes 11,149    
Total liabilities assumed 31,200    
Estimated fair value of net assets acquired 41,680    
Reduction to initial gain on bargain purchase   $ 289  
Contractual receivables acquired 2,050    
Contractual receivables, allowance 1,975    
Business Combination, Acquisition Related Costs $ 891    
Eagle Materials Holdings | BNSF [Member]      
Business Acquisition [Line Items]      
Processing capacity | T   1,600,000