XML 54 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Debt Long-Term Debt, Net (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Line of Credit Facility [Line Items]    
Long-term debt, net, current $ 7,073 $ 6,901
Long-term debt, net 20,651 22,445
Debt Instrument [Line Items]    
Remainder of 2021 6,381  
2022 8,375  
2023 7,279  
2024 7,695  
2025 1,911  
2026 and thereafter 355  
Total minimum payments 31,996  
Amount representing interest (3,586)  
Amount representing unamortized lender fees (686)  
Less: current portion (7,073) (6,901)
Long-term debt, net 20,651 22,445
Finance Leases    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 126 123
Long-term debt, net 319 351
Debt Instrument [Line Items]    
Remainder of 2021 114  
2022 138  
2023 245  
2024 0  
2025 0  
2026 and thereafter 0  
Total minimum payments 497  
Amount representing interest (52)  
Amount representing unamortized lender fees 0  
Present value of payments 445  
Less: current portion (126) (123)
Long-term debt, net 319 351
Notes Payable    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 3,294 3,178
Long-term debt, net 5,982 6,858
Debt Instrument [Line Items]    
Remainder of 2021 2,788  
2022 3,599  
2023 2,396  
2024 807  
2025 187  
2026 and thereafter 355  
Total minimum payments 10,132  
Amount representing interest (856)  
Amount representing unamortized lender fees 0  
Less: current portion (3,294) (3,178)
Long-term debt, net 5,982 6,858
Oakdale Equipment Financing, net    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 3,653 3,600
Long-term debt, net 14,350 15,236
Debt Instrument [Line Items]    
Remainder of 2021 3,479  
2022 4,638  
2023 4,638  
2024 6,888  
2025 1,724  
2026 and thereafter 0  
Total minimum payments 21,367  
Amount representing interest (2,678)  
Amount representing unamortized lender fees (686)  
Less: current portion (3,653) (3,600)
Long-term debt, net 14,350 15,236
ABL Credit Facility    
Line of Credit Facility [Line Items]    
Long-term debt, net, current 0  
Long-term debt, net 0 0
Debt Instrument [Line Items]    
Remainder of 2021 0  
2022 0  
2023 0  
2024 0  
2025 0  
2026 and thereafter 0  
Total minimum payments 0  
Amount representing interest 0  
Amount representing unamortized lender fees 0  
Less: current portion 0  
Long-term debt, net $ 0 $ 0