XML 37 R24.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Debt (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Debt Disclosure [Abstract] |
Schedule of Long-term Debt | The current portion of long-term debt consists of the following:
| June 30, 2024 |  | December 31, 2023
ABL Credit Facility | $ | 2,000 |  |  | $ | 8,000 |
VFI Equipment Financing | 2,381 |  |  | — |
Oakdale Equipment Financing | — |  |  | 6,462 |
Notes payable | 880 |  |  | 1,011 |
Finance leases | 224 |  |  | 238 |
Current portion of long-term debt | $ | 5,485 |  |  | $ | 15,711 |
Long-term debt, net of current portion consists of the following:
| June 30, 2024 |  | December 31, 2023
VFI Equipment Financing | $ | 6,728 |  |  | $ | — |
Oakdale Equipment Financing | — |  |  | 1,388 |
Notes payable | 2,171 |  |  | 1,519 |
Finance leases | 431 |  |  | 542 |
Long-term debt | $ | 9,330 |  |  | $ | 3,449 |
Schedule of Maturities of Long-term Debt | The follow summarizes the maturity of our debt:
| ABL Credit Facility |  | VFI Equipment Financing |  | Notes Payable |  | Finance Leases |  | Total
Remainder of 2024 | $ | 2,000 |  |  | $ | 1,470 |  |  | $ | 418 |  |  | $ | 141 |  |  | $ | 4,029 |
2025 | — |  |  | 2,940 |  |  | 1,003 |  |  | 272 |  |  | 4,215 |
2026 | — |  |  | 2,940 |  |  | 935 |  |  | 261 |  |  | 4,136 |
2027 | — |  |  | 2,940 |  |  | 675 |  |  | 65 |  |  | 3,680 |
2028 | — |  |  | 579 |  |  | 325 |  |  | 7 |  |  | 911 |
2029 and thereafter | — |  |  | — |  |  | 80 |  |  | — |  |  | 80 |
Total minimum payments | 2,000 |  |  | 10,869 |  |  | 3,436 |  |  | 746 |  |  | 17,051 |
Amount representing interest | — |  |  | (1,760) |  |  | (385) |  |  | (91) |  |  | (2,236) |
Amount representing unamortized lender fees | — |  |  | — |  |  | — |  |  | — |  |  | — |
Present value of payments |  |  |  |  |  |  | 655 |  |  |
Less: current portion | (2,000) |  |  | (2,381) |  |  | (880) |  |  | (224) |  |  | (5,485) |
Total long-term debt | $ | — |  |  | $ | 6,728 |  |  | $ | 2,171 |  |  | $ | 431 |  |  | $ | 9,330 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration