XML 61 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Schedule of Long-term Debt Instruments | Current portion of long-term debt current consists of the following:
| December 31,
| 2024 |  | 2023
Former ABL Credit Facility | $ | — |  |  | $ | 8,000 |
VFI Equipment Financing | 2,286 |  |  | — |
Oakdale Equipment Financing | — |  |  | 6,462 |
Notes payable | 1,036 |  |  | 1,011 |
Finance leases | 232 |  |  | 238 |
Current portion of long-term debt | $ | 3,554 |  |  | $ | 15,711 |
Long-term debt consists of the following:
| December 31,
| 2024 |  | 2023
FCB ABL Credit Facility | $ | — |  |  | $ | — |
VFI Equipment Financing, net | 6,294 |  |  | — |
Oakdale Equipment Financing | — |  |  | 1,388 |
Notes payable | 2,523 |  |  | 1,519 |
Finance lease | 313 |  |  | 542 |
Long-term debt | $ | 9,130 |  |  | $ | 3,449 |
Schedule of maturities of long term debt | Future minimum payments as of December 31, 2024 are as follows:
Year Ended December 31, | FCB ABL Credit Facility |  | VFI Equipment Financing |  | Notes Payable |  | Finance Leases |  | Total
2025 | $ | — |  |  | $ | 2,940 |  |  | $ | 1,217 |  |  | $ | 273 |  |  | $ | 4,430 |
2026 | — |  |  | 2,940 |  |  | 1,148 |  |  | 262 |  |  | 4,350 |
2027 | — |  |  | 2,940 |  |  | 888 |  |  | 65 |  |  | 3,893 |
2028 | — |  |  | 1,225 |  |  | 547 |  |  | 7 |  |  | 1,779 |
2029 and thereafter | — |  |  | — |  |  | 239 |  |  | — |  |  | 239 |
Total minimum payments | — |  |  | 10,045 |  |  | 4,039 |  |  | 607 |  |  | 14,691 |
Amount representing interest | — |  |  | (1,362) |  |  | (480) |  |  | (62) |  |  | (1,904) |
Amount representing unamortized lender fees | — |  |  | (103) |  |  | — |  |  | — |  |  | (103) |
Present value of payments |  |  |  |  |  |  | 545 |  |  |
Less: current portion | — |  |  | (2,286) |  |  | (1,036) |  |  | (232) |  |  | (3,554) |
Total long-term debt, net | $ | — |  |  | $ | 6,294 |  |  | $ | 2,523 |  |  | $ | 313 |  |  | $ | 9,130 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration