XML 51 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Remainder of 2025 $ 3,041  
2026 4,489  
2027 4,033  
2028 1,918  
2029 266  
2030 and thereafter 0  
Total minimum payments 13,747  
Amount representing interest (1,637)  
Present value of payments 490 $ 545
Less: current portion (3,519) (3,554)
Long-term debt 8,488 9,130
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums (103)  
FCB ABL Credit Facility    
Debt Instrument [Line Items]    
Remainder of 2025 0  
2026 0  
2027 0  
2028 0  
2029 0  
2030 and thereafter 0  
Total minimum payments 0  
Amount representing interest 0  
Less: current portion 0  
Long-term debt 0 0
FCB ABL Credit Facility | First Citizens Bank    
Debt Instrument [Line Items]    
Long-Term Line of Credit 0  
VFI Equipment Financing    
Debt Instrument [Line Items]    
Remainder of 2025 1,960  
2026 2,940  
2027 2,940  
2028 1,225  
2029 0  
2030 and thereafter 0  
Total minimum payments 9,065  
Amount representing interest (1,122)  
Less: current portion (2,148) (2,286)
Long-term debt 5,692 6,294
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums (103)  
Notes payable    
Debt Instrument [Line Items]    
Remainder of 2025 875  
2026 1,287  
2027 1,028  
2028 686  
2029 266  
2030 and thereafter 0  
Total minimum payments 4,142  
Amount representing interest (465)  
Less: current portion (1,133) (1,036)
Long-term debt 2,544 2,523
Finance leases    
Debt Instrument [Line Items]    
Remainder of 2025 206  
2026 262  
2027 65  
2028 7  
2029 0  
2030 and thereafter 0  
Total minimum payments 540  
Amount representing interest (50)  
Present value of payments 490  
Less: current portion (238) (232)
Long-term debt $ 252 $ 313