XML 40 R27.htm IDEA: XBRL DOCUMENT
v3.25.2

Debt (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Debt Disclosure [Abstract] |
Schedule of Long-term Debt | The current portion of long-term debt consists of the following:
| June 30, 2025 |  | December 31, 2024
VFI Equipment Financing | $ | 2,385 |  |  | $ | 2,286 |
Notes payable | 1,414 |  |  | 1,036 |
Finance leases | 242 |  |  | 232 |
Current portion of long-term debt | $ | 4,041 |  |  | $ | 3,554 |
Long-term debt, net of current portion consists of the following:
| June 30, 2025 |  | December 31, 2024
FCB ABL Credit Facility | $ | 9,000 |  |  | $ | — |
VFI Equipment Financing | 5,077 |  |  | 6,294 |
Notes payable | 3,328 |  |  | 2,523 |
Finance leases | 189 |  |  | 313 |
Long-term debt | $ | 17,594 |  |  | $ | 9,130 |
Schedule of Maturities of Long-term Debt | The following summarizes the maturity of our debt:
| FCB ABL Credit Facility |  | VFI Equipment Financing |  | Notes Payable |  | Finance Leases |  | Total
Remainder of 2025 | $ | — |  |  | $ | 1,470 |  |  | $ | 818 |  |  | $ | 136 |  |  | $ | 2,424 |
2026 | — |  |  | 2,940 |  |  | 1,603 |  |  | 262 |  |  | 4,805 |
2027 | — |  |  | 2,940 |  |  | 1,344 |  |  | 65 |  |  | 4,349 |
2028 | — |  |  | 1,225 |  |  | 1,002 |  |  | 7 |  |  | 2,234 |
2029 | 9,000 |  |  | — |  |  | 590 |  |  | — |  |  | 9,590 |
2030 and thereafter | — |  |  | — |  |  | 105 |  |  | — |  |  | 105 |
Total minimum payments | 9,000 |  |  | 8,575 |  |  | 5,462 |  |  | 470 |  |  | 23,507 |
Amount representing interest | — |  |  | (1,010) |  |  | (720) |  |  | (39) |  |  | (1,769) |
Amount representing unamortized lender fees |  |  | (103) |  |  |  |  |  |  | (103) |
Present value of payments |  |  |  |  |  |  | 431 |  |  |
Less: current portion | — |  |  | (2,385) |  |  | (1,414) |  |  | (242) |  |  | (4,041) |
Total long-term debt | $ | 9,000 |  |  | $ | 5,077 |  |  | $ | 3,328 |  |  | $ | 189 |  |  | $ | 17,594 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration