XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Pay Versus Performance Table
The following table is a demonstration of the relationship between the compensation that the Company has paid to its CEO, Charles E. Young, the compensation paid to the other named executive officers, and certain financial metrics, for the fiscal years 2024, 2023 and 2022.
YearSummary Compensation Table Total for PEO ($)Compensation Actually Paid to PEO ($)Average Summary Compensation Table Total for Non-PEO Named Executive Officers ($)Average Compensation Actually Paid to Non-PEO Named Executive Officers ($)Value of Initial Fixed $100 Investment on January 1, 2022 Based on Total Shareholder Return ($)Net Income ($)
2024$2,276,267 $2,348,904 $1,227,972 $1,269,476 $126 $2,992,000 
2023$1,585,577 $1,751,558 $820,488 $915,335 $108 $4,649,000 
2022$1,482,832 $894,576 $892,700 $557,806 $101 $(703,000)
In 2024, 2023 and 2022, Charles E. Young was our Chief Executive Officer and our remaining NEOs consisted of Lee E. Beckelman and William John Young.
The following table sets forth the adjustments made during each year represented in the PVP Table to arrive at compensation actually paid to our PEO.
Adjustments to Determine Compensation Actually Paid for PEO202420232022
Deduction for amounts reported under the “Stock Awards” column in the Summary Compensation Table$(1,050,000)$(315,003)$(706,999)
Increase for fair value of Awards granted during the year that remain unvested as of year-end1,217,784 368,458 333,772 
Increase for change in fair value from prior year-end to vesting date of Awards that vested during the year10,593 761 105,860 
Deduction/increase for change in fair value from prior year-end to current year-end of Awards granted prior to year that remain unvested as of year-end134,477 111,765 (56,828)
Deduction of fair value of Awards granted prior to year that were forfeited during the year(240,217)— (264,061)
Total adjustments$72,637 $165,981 $(588,256)
The following table sets forth the adjustments made during each year represented in the PVP Table to arrive at the average compensation actually paid to our non-PEO named executive officers.
Adjustments to Determine Compensation Actually Paid for non-PEO Named Executive Officers202420232022
Deduction for amounts reported under the “Stock Awards” column in the Summary Compensation Table. $(599,999)$(180,000)$(404,001)
Increase for fair value of Awards granted during the year that remain unvested as of year-end695,876 210,546 190,727 
Increase for change in fair value from prior year-end to vesting date of Awards that vested during the year9,624 435 61,746 
Deduction/increase for change in fair value from prior year-end to current year-end of Awards granted prior to year that remain unvested as of year-end76,844 63,866 (32,474)
Deduction of fair value of Awards granted prior to year that were forfeited during the year.(137,269)— (150,892)
Total adjustments$45,076 $94,847 $(334,894)
    
Named Executive Officers, Footnote
This executive compensation disclosure provides an overview of the executive compensation program for the named executive officers identified below. For the year ended December 31, 2024, our named executive officers (“NEOs”) were:
•Charles E. Young, Chief Executive Officer;
•Lee E. Beckelman, Chief Financial Officer; and
•William John Young, Chief Operating Officer.
    
PEO Total Compensation Amount $ 2,276,267 $ 1,585,577 $ 1,482,832
PEO Actually Paid Compensation Amount 2,348,904 1,751,558 894,576
Non-PEO NEO Average Total Compensation Amount 1,227,972 820,488 892,700
Non-PEO NEO Average Compensation Actually Paid Amount 1,269,476 915,335 557,806
Total Shareholder Return Amount 126 108 101
Net Income (Loss) 2,992,000 4,649,000 (703,000)
PEO      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 72,637 165,981 (588,256)
PEO | Deduction for amounts reported under the Stock Awards column in the Summary Compensation Table. [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,050,000) (315,003) (706,999)
PEO | Increase for fair value of Awards granted during the year that remain unvested as of year-end [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 1,217,784 368,458 333,772
PEO | Increase for change in fair value from prior year-end to vesting date of Awards that vested during the year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 10,593 761 105,860
PEO | Deduction/increase for change in fair value from prior year-end to current year-end of Awards granted prior to year that remain unvested as of year-end [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 134,477 111,765 (56,828)
PEO | Deduction of fair value of Awards granted prior to year that were forfeited during the year. [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (240,217) 0 (264,061)
Non-PEO NEO | Deduction for amounts reported under the Stock Awards column in the Summary Compensation Table. [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (599,999) (180,000) (404,001)
Non-PEO NEO | Increase for fair value of Awards granted during the year that remain unvested as of year-end [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 695,876 210,546 190,727
Non-PEO NEO | Increase for change in fair value from prior year-end to vesting date of Awards that vested during the year [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 9,624 435 61,746
Non-PEO NEO | Deduction/increase for change in fair value from prior year-end to current year-end of Awards granted prior to year that remain unvested as of year-end [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 76,844 63,866 (32,474)
Non-PEO NEO | Deduction of fair value of Awards granted prior to year that were forfeited during the year. [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (137,269) 0 (150,892)
Non-PEO NEO | Total adjustments [Member]      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 45,076 $ 94,847 $ (334,894)