XML 39 R25.htm IDEA: XBRL DOCUMENT
v3.24.3

Acquisition of Funverse (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Acquisition of Funverse [Line Items] |
Schedule of Reconciliation of the Fair Value of Major Classes of Assets Acquired and Liabilities | The following is a reconciliation of the fair value of major classes of assets acquired and liabilities assumed which comprised of net tangible liabilities on January 7, 2024.
|  | January 7, |
|  | 2024 |
ASSETS |  |  |
Cash and cash equivalents |  | $ | 118,300 |
Accounts receivable |  |  | 323,500 |
Prepayments |  |  | 25,200 |
Prepaid expenses and other assets |  |  | 359,400 |
Content assets |  |  | 165,300 |
Total assets |  | $ | 991,700 |
LIABILITIES |  |  |  |
Accounts payable |  | $ | 43,400 |
Contract liabilities |  |  | 395,000 |
Other current liabilities and accrued expenses |  |  | 1,019,700 |
Total liabilities |  | $ | 1,458,100 |
Net tangible liabilities |  | $ | (466,400 | )
Asset Acquisition [Member] |
Acquisition of Funverse [Line Items] |
Schedule of Reconciliation of the Fair Value of Major Classes of Assets Acquired and Liabilities | The following table summarizes the estimated fair values of the identifiable assets acquired at the acquisition date, which represents the net purchase price allocation at the date of the acquisition of FunVerse based on a valuation performed by an independent valuation firm engaged by the Company.
|  | January 7, |
|  | 2024 |
ASSETS |  |  |
Net tangible liabilities (1) |  | $ | (466,400 | )
Copyrights (2) |  |  | 581,000 |
Software (2) |  |  | 1,048,200 |
Goodwill |  |  | 2,889,200 |
Deferred tax liabilities |  |  | (277,000 | )
Non-controlling interest |  |  | (1,510,000 | )
Total purchase consideration |  | $ | 2,265,000 |
(1) | The following is a reconciliation of the fair value of major classes of assets acquired and liabilities assumed which comprised of net tangible liabilities on January 7, 2024.
(2) | The copyrights and software are both applied to produce short dramas. The useful lives of these content assets ranged between 6 and 12 months.

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3 + Details
Name: | us-gaap_AssetAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_AssetAcquisitionAxis=us-gaap_SeriesOfIndividuallyImmaterialAssetAcquisitionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |