XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Class A
Paid-in Capital
Accumulated Deficits
Non- Controlling Interests
Total
Balance at Dec. 31, 2022 $ 26,500 [1] $ 21,372,100 $ (13,420,400) $ (1,016,300) $ 6,961,900
Balance (in Shares) at Dec. 31, 2022 [1] 26,484,055        
Cumulative-effect adjustment of opening balance due to adoption of fair value measurement of digital assets [1] 30,600 30,600
Issuance of common stocks pursuant to private placement $ 5,100 [1] 6,533,900 6,539,000
Issuance of common stocks pursuant to private placement (in Shares) [1] 5,079,999        
Net loss [1] (1,089,500) (147,400) (1,236,900)
Balance at Mar. 31, 2023 $ 31,600 [1] 27,906,000 (14,479,300) (1,163,700) 12,294,600
Balance (in Shares) at Mar. 31, 2023 [1] 31,564,054        
Balance at Dec. 31, 2022 $ 26,500 [1] 21,372,100 (13,420,400) (1,016,300) 6,961,900
Balance (in Shares) at Dec. 31, 2022 [1] 26,484,055        
Net loss         (4,445,100)
Balance at Sep. 30, 2023 $ 31,800 [1] 28,114,600 (17,306,100) (1,545,100) 9,592,200
Balance (in Shares) at Sep. 30, 2023 [1] 31,724,631        
Balance at Mar. 31, 2023 $ 31,600 [1] 27,906,000 (14,479,300) (1,163,700) 12,294,600
Balance (in Shares) at Mar. 31, 2023 [1] 31,564,054        
Issuance of common stocks to a service provider $ 200 [1] 208,600 208,800
Issuance of common stocks to a service provider (in Shares) [1] 160,577        
Capital injection from non-controlling shareholder [1] 88,900 88,900
Net loss [1] (1,327,500) (243,600) (1,571,100)
Balance at Jun. 30, 2023 $ 31,800 [1] 28,114,600 (15,806,800) (1,318,400) 11,021,200
Balance (in Shares) at Jun. 30, 2023 [1] 31,724,631        
Withdrawal of capital by a non-controlling shareholder [1] (88,900) (88,900)
Net loss [1] (1,499,300) (137,800) (1,637,100)
Balance at Sep. 30, 2023 $ 31,800 [1] 28,114,600 (17,306,100) (1,545,100) 9,592,200
Balance (in Shares) at Sep. 30, 2023 [1] 31,724,631        
Balance at Dec. 31, 2023 $ 31,800 [1] 27,822,200 (17,454,200) 10,399,800
Balance (in Shares) at Dec. 31, 2023 [1] 31,724,631        
Issuance of common stocks to acquire noncontrolling interest of a subsidiary (Note 4) (in Shares) [1] 1,500,000        
Issuance of common stocks to certain investors in a private placement $ 2,500 [1] 3,732,500 3,735,000
Issuance of common stocks to certain investors in a private placement (in Shares) [1] 2,490,000        
Issuance of common stocks to an underwriter $ 100 [1] (100)
Issuance of common stocks to an underwriter (in Shares) [1] 124,000        
Issuance of common stocks to acquire a subsidiary $ 1,500 [1] 2,263,500 1,510,000 3,775,000
Issuance of common stocks to acquire a subsidiary (in Shares) [1] 1,500,000        
Share-based compensation to employees $ 100 [1] 361,000 361,100
Share-based compensation to employees (in Shares) [1] 102,000        
Net loss [1] (866,800) (1,068,900) (1,935,700)
Balance at Mar. 31, 2024 $ 36,000 [1] 34,179,100 (18,321,000) 441,100 16,335,200
Balance (in Shares) at Mar. 31, 2024 [1] 35,940,631        
Balance at Dec. 31, 2023 $ 31,800 [1] 27,822,200 (17,454,200) 10,399,800
Balance (in Shares) at Dec. 31, 2023 [1] 31,724,631        
Net loss         (8,663,400)
Balance at Sep. 30, 2024 $ 40,500 [1] 40,260,600 (24,497,300) 15,803,800
Balance (in Shares) at Sep. 30, 2024 [1] 40,416,234        
Balance at Mar. 31, 2024 $ 36,000 [1] 34,179,100 (18,321,000) 441,100 16,335,200
Balance (in Shares) at Mar. 31, 2024 [1] 35,940,631        
Share-based compensation to non-employees [1],[2] 120,000 120,000
Share-based compensation to non-employees (in Shares) [1] 57,077        
Issuance of common stocks to certain investors in a private placement $ 1,700 [1] 3,698,300 3,700,000
Issuance of common stocks to certain investors in a private placement (in Shares) [1] 1,681,817        
Issuance of common stocks to an underwriter $ 100 [1] (100)
Issuance of common stocks to an underwriter (in Shares) [1] 84,091        
Share-based compensation to employees $ 400 [1] 701,900 702,300
Share-based compensation to employees (in Shares) [1] 359,950        
Net loss [1] (3,403,500) (169,100) (3,572,600)
Balance at Jun. 30, 2024 $ 38,200 [1] 38,699,200 (21,724,500) 272,000 17,284,900
Balance (in Shares) at Jun. 30, 2024 [1] 38,123,566        
Issuance of common stocks to acquire noncontrolling interest of a subsidiary (Note 4) $ 1,500 [1] (111,800) 110,300
Issuance of common stocks to acquire noncontrolling interest of a subsidiary (Note 4) (in Shares) [1] 1,500,000        
Issuance of common stocks to certain investors in a private placement $ 700 [1] 1,499,300 1,500,000
Issuance of common stocks to certain investors in a private placement (in Shares) [1] 681,818        
Issuance of common stocks to acquire a subsidiary (in Shares) [1] 1,500,000        
Share-based compensation to employees $ 100 [1] 173,900 174,000
Share-based compensation to employees (in Shares) [1] 110,850        
Net loss [1] (2,772,800) (382,300) (3,155,100)
Balance at Sep. 30, 2024 $ 40,500 [1] $ 40,260,600 $ (24,497,300) $ 15,803,800
Balance (in Shares) at Sep. 30, 2024 [1] 40,416,234        
[1] The shares and per share information are presented on a retroactive basis to reflect the reorganization and reclassification of Class A and Class B ordinary shares (Note 1).
[2] The amount of Class A Ordinary Shares issued for share-based compensation to non-employees was below 100.