XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash Flows From Operating Activities:    
Net income $ 1,189,547us-gaap_NetIncomeLoss $ 597,289us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,287,067us-gaap_OtherDepreciationAndAmortization 1,270,828us-gaap_OtherDepreciationAndAmortization
Amortization of deferred charges 268,570us-gaap_AmortizationOfDeferredCharges 263,172us-gaap_AmortizationOfDeferredCharges
Realized (gain) on sale of marketable securities (6,455)us-gaap_GainLossOnInvestments (182,846)us-gaap_GainLossOnInvestments
Loss on disposition of property and equipment 27,648us-gaap_GainLossOnDispositionOfAssets 4,291us-gaap_GainLossOnDispositionOfAssets
Other assets - unbilled receivables (26,720)us-gaap_IncreaseDecreaseInUnbilledReceivables (338,056)us-gaap_IncreaseDecreaseInUnbilledReceivables
- deferred charges (425,495)mays_OtherAssetsDeferredCharges (289,155)mays_OtherAssetsDeferredCharges
Deferred income taxes 734,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 454,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Deferred revenue (875,001)us-gaap_IncreaseDecreaseInDeferredRevenue   
Changes in:    
Receivables 113,583us-gaap_IncreaseDecreaseInReceivables (278,694)us-gaap_IncreaseDecreaseInReceivables
Income taxes refundable (184,292)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 14,066us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Prepaid expenses 552,136us-gaap_IncreaseDecreaseInPrepaidExpense 539,455us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable (65,389)us-gaap_IncreaseDecreaseInAccountsPayable 76,804us-gaap_IncreaseDecreaseInAccountsPayable
Payroll and other accrued liabilities (98,200)mays_IncreaseDecreaseInPayrollAndOtherAccruedLiabilities 186,516mays_IncreaseDecreaseInPayrollAndOtherAccruedLiabilities
Other taxes payable (3,250)mays_IncreaseDecreaseInOtherTaxesPayable 6,317mays_IncreaseDecreaseInOtherTaxesPayable
Cash provided by operating activities 2,487,749us-gaap_NetCashProvidedByUsedInOperatingActivities 2,323,987us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Capital expenditures (1,398,110)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,263,171)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Security deposits 29,711mays_PaymentsToSecurityDeposits (301,257)mays_PaymentsToSecurityDeposits
Marketable securities:    
Receipts from sales or maturities 344,271us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 1,247,403us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Payments for purchases (376,967)us-gaap_PaymentsToAcquireMarketableSecurities (49,889)us-gaap_PaymentsToAcquireMarketableSecurities
Cash (used) by investing activities (1,401,095)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,366,914)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Increase (decrease) - security deposits 29,285us-gaap_IncreaseDecreaseInSecurityDeposits (75,210)us-gaap_IncreaseDecreaseInSecurityDeposits
Increase - mortgage debt 652,274us-gaap_ProceedsFromIssuanceOfLongTermDebt   
Mortgage and other debt payments (99,173)us-gaap_RepaymentsOfLongTermDebt (126,283)us-gaap_RepaymentsOfLongTermDebt
Cash provided (used) by financing activities 582,386us-gaap_NetCashProvidedByUsedInFinancingActivities (201,493)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash and cash equivalents 1,669,040us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 755,580us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,892,760us-gaap_CashAndCashEquivalentsAtCarryingValue 664,718us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 3,561,800us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,420,298us-gaap_CashAndCashEquivalentsAtCarryingValue