XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Operating Leases (Tables)
 3 Months Ended
Oct. 31, 2024
Operating Leases  
Schedule of revenues by lease and non-lease components
           
   Three Months Ended
October 31,		 
   2024   2023 
Base rent - fixed  $5,087,276   $4,921,887 
Reimbursements of common area costs   150,732    146,860 
Non-lease components (real estate taxes)   301,121    255,054 
Rental income  $5,539,129   $5,323,801 
Schedule of future minimum non-cancelable rental income
                 
  As of October 31, 2024 
Fiscal Year  Company
Owned
Property		   Leased
Property		   Total 
For the remainder of 2025  $9,204,641   $4,698,019   $13,902,660 
2026   8,821,697    4,635,555    13,457,252 
2027   7,917,146    4,289,367    12,206,513 
2028   7,079,574    4,243,494    11,323,068 
2029   6,347,171    3,418,470    9,765,641 
2030   5,914,145    2,184,682    8,098,827 
After 2030   15,805,054    5,052,775    20,857,829 
Total  $61,089,428   $28,522,362   $89,611,790 
Schedule of rental expense
           
   Three Months Ended
October 31,		 
   2024   2023 
Sublease rental income  $1,821,654   $1,824,879 
Operating lease costs   (749,125)   (748,711)
Excess of sublease income over lease cost  $1,072,529   $1,076,168 
Schedule of additional information related to leases
           
   Three Months Ended
October 31,		 
   2024   2023 
Other information:          
Operating cash flows from operating leases  $540,300   $531,288 
Schedule of annual undiscounted cash flows of the operating lease liabilities
     
Period Ended October 31,  Operating
Leases		 
2025  $2,171,538 
2026   2,272,955 
2027   2,333,737 
2028   2,354,249 
2029   2,375,444 
Thereafter   21,067,467 
Total undiscounted cash flows   32,575,390 
Less: present value discount   (7,577,169)
Total Lease Liabilities  $24,998,221