XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Stockholders' Equity (USD $)
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Balance at Dec. 31, 2011 $ 17,521,000 $ 7,829 $ 8,171,000 $ 849,000 $ 8,493,000
Balance, shares at Dec. 31, 2011   7,828,509      
Common stock issued to ESPP 25,000 5 25,000      
Common stock issued to ESPP, shares   4,839      
Options Exercised, value 20,000 5 20,000      
Options Exercised, shares 4,850 4,850,000      
Issued for Acquisition, Value 218,000 11 218,000      
Issued for Acquisition, Shares   11,000,000      
Treasury stock purchase, Value (92,000)    (92,000)      
Treasury stock purchase, Shares   (20,222,000)      
Warrants issued with preferred stock 840,000    840,000      
Transaction costs of new preferred (44,000)    (45,000)      
Restricted stock units [1] 368,000 90 368,000      
Restricted stock units, shares [1]   90,056      
Net income (loss) to common stockholders 2,084,000          2,084,000
Foreign currency translation 51,000       51,000   
Balance at Dec. 31, 2012 20,991,000 7,940 9,505,000 900,000 10,578,000
Balance, shares at Dec. 31, 2012   7,919,032      
Common stock issued to ESPP 25,000 5 25,000      
Common stock issued to ESPP, shares   4,697      
Options Exercised, value 22,000 4 22,000      
Options Exercised, shares 3,827 3,827      
Issued for Acquisition, Value    11         
Issued for Acquisition, Shares   11,000      
Treasury stock purchase, Value (146,000)    (146,000)      
Treasury stock purchase, Shares   (29,641)      
Warrants issued with preferred stock               
Transaction costs of new preferred               
Restricted stock units [1] 850,000 100 850,000      
Restricted stock units, shares [1]   99,844      
Net income (loss) to common stockholders [2] 4,209,000          4,209,000
Foreign currency translation 83,000       83,000   
Balance at Dec. 31, 2013 $ 26,035,000 $ 7,960 $ 10,256,000 $ 983,000 $ 14,788,000
Balance, shares at Dec. 31, 2013   8,008,759      
[1] Converted to common stock.
[2] Net of preferred dividends of $225 and $342 in 2012 and 2013 respectively.