XML 65 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Non-controlling Interest
Balance, beginning at Dec. 31, 2017 $ 15,007 $ 4 $ 19,510 $ 0 $ (5,872) $ 1,365
Shares, Outstanding at Dec. 31, 2017   3,767,674        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1,501)       (1,704) 203
Balance, ending at Mar. 31, 2018 13,506 $ 4 19,510 0 (7,576) 1,568
Shares, Outstanding at Mar. 31, 2018   3,767,674        
Balance, beginning at Dec. 31, 2017 15,007 $ 4 19,510 0 (5,872) 1,365
Shares, Outstanding at Dec. 31, 2017   3,767,674        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (8,164)          
Other comprehensive loss 0          
Balance, ending at Sep. 30, 2018 6,845 $ 4 19,510 0 (13,950) 1,281
Shares, Outstanding at Sep. 30, 2018   3,767,674        
Balance, beginning at Mar. 31, 2018 13,506 $ 4 19,510 0 (7,576) 1,568
Shares, Outstanding at Mar. 31, 2018   3,767,674        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (3,444)       (3,287) (157)
Balance, ending at Jun. 30, 2018 10,062 $ 4 19,510 0 (10,863) 1,411
Shares, Outstanding at Jun. 30, 2018   3,767,674        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (3,217)       (3,087) (130)
Other comprehensive loss 0          
Balance, ending at Sep. 30, 2018 6,845 $ 4 19,510 0 (13,950) 1,281
Shares, Outstanding at Sep. 30, 2018   3,767,674        
Balance, beginning at Dec. 31, 2018 52,664 $ 13 68,244 0 (16,916) 1,323
Shares, Outstanding at Dec. 31, 2018   13,178,750        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (559)       (738) 179
Balance, ending at Mar. 31, 2019 52,105 $ 13 68,244 0 (17,654) 1,502
Shares, Outstanding at Mar. 31, 2019   13,178,750        
Balance, beginning at Dec. 31, 2018 52,664 $ 13 68,244 0 (16,916) 1,323
Shares, Outstanding at Dec. 31, 2018   13,178,750        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (4,952)          
Other comprehensive loss (530)          
Balance, ending at Sep. 30, 2019 68,160 $ 17 90,748 (530) (22,075) 0
Shares, Outstanding at Sep. 30, 2019   16,800,612        
Balance, beginning at Mar. 31, 2019 52,105 $ 13 68,244 0 (17,654) 1,502
Shares, Outstanding at Mar. 31, 2019   13,178,750        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1,038)       (1,066) 28
Balance, ending at Jun. 30, 2019 51,067 $ 13 68,244 0 (18,720) 1,530
Shares, Outstanding at Jun. 30, 2019   13,178,750        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Recapitalization due to reverse merger 11,089 $ 1 12,618     (1,530)
Recapitalization due to reverse merger (in shares)   1,466,092        
Shares issued in extinguishment of debt 6,889 $ 2 6,887      
Shares issued in extinguishment of debt (in shares)   1,470,807        
Shares issued in acquisition of Diversenergy 3,000 $ 1 2,999      
Shares issued in acquisition of Diversenergy (in shares)   684,963        
Net income (loss) (3,355)       (3,355) 0
Other comprehensive loss (530)     (530)    
Balance, ending at Sep. 30, 2019 $ 68,160 $ 17 $ 90,748 $ (530) $ (22,075) $ 0
Shares, Outstanding at Sep. 30, 2019   16,800,612