XML 38 R21.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 12 - Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes to Financial Statements |
Income Tax Disclosure [Text Block] | 12. INCOME TAXES The components for income tax expense included in the accompanying Consolidated Statements of Operations for the years ended December 31, 2024 and 2023 are as follows (in thousands):
|  | December 31, 2024 |  |  | December 31, 2023 |
Current state income tax expense |  | $ | 313 |  |  | $ | 118 |
Current foreign income tax expense |  |  | 172 |  |  |  | 126 |
Deferred federal income tax expense |  |  | — |  |  |  | — |
Income tax expense |  | $ | 485 |  |  | $ | 244 |
A reconciliation of income taxes computed using the 21% U.S. federal statutory rate to the amount reflected in the accompanying consolidated statement of operations within net income for the years ended December 31, 2024 and 2023 is as follows (in thousands):
|  | December 31, 2024 |  |  | December 31, 2023 |
Income tax benefit using U.S. federal statutory rate |  | $ | 1,068 |  |  | $ | 77 |
State income tax expense |  |  | 253 |  |  |  | 26 |
Foreign income tax expense |  |  | 172 |  |  |  | 123 |
Foreign tax rate difference |  |  | 70 |  |  |  | 263 |
Non-deductible expenses |  |  | 294 |  |  |  | 65 |
Change in valuation allowance |  |  | (1,511 | ) |  |  | (367 | )
Other |  |  | 139 |  |  |  | 57 |
Total income tax expense |  | $ | 485 |  |  | $ | 244 |
The effects of temporary differences and carryforwards that give rise to deferred tax assets (liabilities) are as follows (in thousands):
|  | December 31, 2024 |  |  | December 31, 2023 |
Federal net operating loss carryforward |  | $ | 11,163 |  |  | $ | 11,737 |
Stock compensation |  |  | 337 |  |  |  | 684 |
Accrued compensation |  |  | 57 |  |  |  | 86 |
Basis of intangible assets |  |  | 132 |  |  |  | 147 |
Capital loss carryforward |  |  | 1,631 |  |  |  | 1,719 |
Other |  |  | 5 |  |  |  | — |
Valuation allowance |  |  | (7,896 | ) |  |  | (9,407 | )
Total deferred tax assets |  |  | 5,429 |  |  |  | 4,966 |
Basis of property, plant and equipment |  |  | 3,189 |  |  |  | 3,636 |
Prepaid expenses |  |  | 219 |  |  |  | 212 |
Basis in foreign entity |  |  | 2,021 |  |  |  | 1,118 |
Other |  |  | — |  |  |  | — |
Total deferred tax liabilities |  |  | 5,429 |  |  |  | 4,966 |
Net deferred tax liabilities |  | $ | — |  |  | $ | — |
At December 31, 2024, the Company has net operating loss carry forwards of approximately $53.2 million which may be used to offset future taxable income. This excludes net operating loss carry forwards of $81.1 million it believes will not be eligible to offset future income. The $82.4 million is excluded from the Company's calculation of deferred tax assets prior to the establishment of a valuation allowance. The Company experienced a change in ownership significantly limiting its recognition of net operating loss carryforwards of an acquired subsidiary at July 26, 2019 due to its change in ownership. The Company’s net operating loss carryforwards include $30.2 million of losses arising prior to December 31, 2017 that expire in 2028 through 2037. Those arising in tax years after 2017 can be carried forward indefinitely. Also, for losses arising in taxable years beginning after December 31, 2017 the operating loss deduction is limited to 80% of taxable income (determined without regard to the deduction). The Company has established a valuation allowance to fully reserve the Company's net deferred tax assets at December 31, 2024 based upon its assessment of whether it is more likely than not that the Company will realize its deferred tax assets which includes consideration of the nature and amount of the Company's net losses arising from prior periods. The Company has generated net income from operations for the years ended December 31, 2024 and 2023 and the Company's assessment of the amount of valuation allowance needed could change in future periods. The Company recognizes the tax benefit or obligation from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based not only on the technical merits of the tax position based on tax law, but also past administrative practices and precedents of the taxing authority. The tax benefits or obligations are recognized in our financial statements if there is a greater than 50% likelihood of the tax benefit or obligation being realized upon ultimate resolution. As of December 31, 2024 and 2023, the Company had no uncertain tax positions that required recognition. As of December 31, 2024, the Company's federal income tax return for the year ended December 31, 2022 was under examination by the Internal Revenue Service (IRS). The Company does not anticipate any additional amounts to be owed as a result of this examination. Tax returns for years 2020 to 2023 remain subject to examination for both federal and state filings.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration