XML 44 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value

The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:

 

     Fair Value Measurements as of March 31, 2019 Using:  
         Level 1              Level 2              Level 3                Total        

Assets:

           

Cash equivalents—money market funds

   $         —        $ 22,299      $         —        $ 22,299  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 22,299      $ —        $ 22,299  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Preferred stock warrant liability

   $ —        $ —        $ —        $ —    

Derivative liability

     —          —          18      $ 18  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ 18      $ 18  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements as of December 31, 2018 Using:  
         Level 1              Level 2              Level 3                Total        

Assets:

           

Cash equivalents—money market fund

   $ —        $ 8,134      $ —        $ 8,134  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 8,134      $ —        $ 8,134  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Preferred stock warrant liability

   $ —        $ —        $ 4,947      $ 4,947  

Derivative liability

     —          —          201      $ 201  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ —        $ 5,148      $ 5,148  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Aggregate Fair Values of Warrant Liability and Derivative Liability and Preferred Stock Repurchase Liability

The following table provides a roll-forward of the aggregate fair values of the Company’s warrant liability, derivative liability and preferred stock repurchase liability, for which fair values are determined using Level 3 inputs:

 

     Preferred Stock
Warrant
Liability
     Derivative
Liability
 

Balance as of December 31, 2018

   $ 4,947      $ 201  

Change in fair value

     288        (183

Conversion of convertible preferred stock warrant into common stock warrant in connection with Merger

     (5,235      —    
  

 

 

    

 

 

 

Balance as of March 31, 2019

   $ —        $ 18