XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
COMMITMENTS AND CONTINGENCIES (Tables)
 6 Months Ended
Dec. 31, 2024
Real Estate [Abstract]  
SCHEDULE OF FINANCE LEASES

The Company’s leased properties as of December 31, 2024 are as follows:

 

Lease Date  Property Leased  Lease
Term (months)		   Commencement
Date		  Monthly Lease
Payment(1)		 
9/2/2022  Vehicle   60   9/10/2022  $1,200 
10/17/2022  Manufacturing equipment   36   10/17/2022  $5,500 
1/24/2023  Manufacturing equipment   36   1/24/2023  $6,700 
3/2/2023  Manufacturing equipment   36   3/2/2023  $1,000 

 

(1)Excludes sales tax and other fees.
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

Future Minimum Lease Payments as of December 31, 2024 are as follows:

 

   Operating Leases   Finance Leases 
Years ending June 30,          
2025 (remaining six months)  $443,000   $86,000 
2026   910,000    85,000 
2027   433,000    15,000 
2028   64,000    21,000 
Total future minimum lease payments   1,850,000    207,000 
Less: discount   (152,000)   (15,000)
Total lease liability   1,698,000    192,000 
Less: leases payable, current portion   (783,000)   (146,000)
Leases payable, noncurrent portion  $915,000   $46,000