XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 4 $ 101,147 $ (97,988) $ 3,163
Balance, shares at Dec. 31, 2023 43,855,503 9,898      
Share-based compensation expense 675 675
Dividends on convertible preferred stock 129 (189) (60)
Dividends on convertible preferred stock, shares 128,233        
Common Stock issued upon vesting of restricted stock units
Common Stock issued upon vesting of restricted stock units, shares 82,806        
Net income for the period 117 117
Common Stock issued upon exercise of stock options 588 588
Common Stock issued upon exercise of stock options, shares 232,081        
Common Stock issued upon convertible preferred stock exercising conversion rights
Common Stock issued upon convertible preferred stock exercising conversion rights, shares 74,484 (100)      
Balance at Mar. 31, 2024 $ 4 102,539 (98,060) 4,483
Balance, shares at Mar. 31, 2024 44,373,107 9,798      
Balance at Dec. 31, 2024 $ 5 105,326 (105,081) 250
Balance, shares at Dec. 31, 2024 47,101,631 8,207      
Share-based compensation expense 1,665 1,665
Dividends on convertible preferred stock 164 (164)
Dividends on convertible preferred stock, shares 113,205        
Common Stock issued upon vesting of restricted stock units
Common Stock issued upon vesting of restricted stock units, shares 63,199        
Common Stock issued with Private Placement 543 543
Common Stock issued with Private Placement, shares 3,216,666        
Net income for the period 109 $ 109
Common Stock issued upon exercise of stock options, shares        
Balance at Mar. 31, 2025 $ 5 $ 107,698 $ (105,136) $ 2,567
Balance, shares at Mar. 31, 2025 50,494,701 8,207