XML 66 R56.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF STOCK OPTION ACTIVITY (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]    
Options Common Shares, Outstanding Beginning 3,944,284  
Weighted Average Exercise Price Outstanding, Beginning $ 2.12  
Weighted Average Remaining Contractual Term, Outstanding 8 years 11 months 23 days 8 years 3 months 18 days
Aggregate Intrinsic Value, Outstanding Beginning $ 1,486  
Options Common Shares, Granted 2,299,427  
Weighted Average Exercise Price, Granted $ 2.06  
Options Common Shares, Exercised  
Weighted Average Exercise Price, Exercised  
Options Common Shares, Forfeited, cancelled, expired (147,500)  
Weighted Average Exercise Price, Forfeited/Cancelled $ 5.43  
Options Common Shares, Outstanding Ending 6,096,211,000 3,944,284
Weighted Average Exercise Price Outstanding, Ending $ 2.02 $ 2.12
Aggregate intrinsic value, Outstanding Ending $ 1,343 $ 1,486
Options Common Shares, Exercisable Ending 1,385,081,000  
Weighted Average Exercise Price, Exercisable Ending $ 2.64  
Weighted Average Remaining Contractual Term, Exercisable 7 years 7 months 13 days  
Aggregate intrinsic value, Exercisable Ending $ 370