XML 70 R60.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE-BASED COMPENSATION (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Jan. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Mar. 28, 2017
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of stock options   6,096,211,000   3,944,284  
Share based expense   $ 1,665 $ 675    
Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Dividend yield rate   0.00% 0.00%    
Share based expense   $ 387 $ 484    
Contract term   6 years 6 years    
Expected volatility   76.00% 76.00%    
Risk-free interest rate   4.28% 3.89%    
Unrecognized stock-based compensation   $ 5,304      
Weighted average period   3 years 10 days      
Restricted Stock Units (RSUs) [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Share based expense   $ 1,278 $ 191    
Restricted stock units, granted 632,911 585,359      
Stock price   $ 3.40      
Contract term   10 years      
Expected volatility   78.00%      
Risk-free interest rate   4.10%      
Market capital   $ 1,000,000      
Service period   4 years 3 months 18 days      
Unrecognized stock-based compensation   $ 1,540      
Weighted average period   2 years 8 months 23 days      
2017 Stock Incentive Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized         2,000,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant   4,848,259      
2017 Stock Incentive Plan [Member] | First Amendment [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number if shares, issued         4,100,000
2017 Stock Incentive Plan [Member] | Second Amendment [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number if shares, issued         6,000,000
2017 Stock Incentive Plan [Member] | Third Amendment [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number if shares, issued         7,500,000
2017 Stock Incentive Plan [Member] | Fourth Amendment [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number if shares, issued         9,000,000
2017 Stock Incentive Plan [Member] | Fifth Amendment [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number if shares, issued         16,500,000
2017 Stock Incentive Plan [Member] | Servicebased Options [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of stock options   4,806,045      
2017 Stock Incentive Plan [Member] | Performance Based Options [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of stock options   1,290,166