XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2012
BUSINESS SEGMENTS  
Schedule of segment information

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

THREE MONTHS ENDED JUNE 2012:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

223,189,406

 

$

 

$

 

$

223,189,406

 

Confectionery

 

20,433,115

 

 

 

20,433,115

 

Health food

 

 

9,499,012

 

 

9,499,012

 

Tobacco, food service & other

 

53,991,241

 

 

 

53,991,241

 

Total external revenue

 

297,613,762

 

9,499,012

 

 

307,112,774

 

Depreciation

 

363,557

 

97,142

 

938

 

461,637

 

Amortization

 

91,251

 

 

 

91,251

 

Operating income (loss)

 

4,073,549

 

757,482

 

(1,328,115

)

3,502,916

 

Interest expense

 

131,983

 

67,437

 

162,336

 

361,756

 

Income (loss) from operations before taxes

 

3,953,942

 

695,509

 

(1,460,450

)

3,189,001

 

Total assets

 

102,837,606

 

12,957,856

 

993,103

 

116,788,565

 

Capital expenditures

 

182,156

 

24,606

 

 

206,762

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED JUNE 2011:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

190,156,165

 

$

 

$

 

$

190,156,165

 

Confectionery

 

18,125,809

 

 

 

18,125,809

 

Health food

 

 

9,509,251

 

 

9,509,251

 

Tobacco, food service & other

 

46,036,974

 

 

 

46,036,974

 

Total external revenue

 

254,318,948

 

9,509,251

 

 

263,828,199

 

Depreciation

 

316,032

 

106,308

 

937

 

423,277

 

Amortization

 

95,822

 

 

 

95,822

 

Operating income (loss)

 

4,092,131

 

803,020

 

(977,753

)

3,917,398

 

Interest expense

 

117,643

 

93,381

 

161,501

 

372,525

 

Income (loss) from operations before taxes

 

3,997,180

 

715,497

 

(1,093,926

)

3,618,751

 

Total assets

 

116,520,925

 

13,285,407

 

1,014,111

 

130,820,443

 

Capital expenditures

 

624,284

 

59,497

 

 

683,781

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

NINE MONTHS ENDED JUNE 2012:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

628,218,679

 

$

 

$

 

$

628,218,679

 

Confectionery

 

55,792,444

 

 

 

55,792,444

 

Health food

 

 

28,175,654

 

 

28,175,654

 

Tobacco, food service & other

 

154,318,313

 

 

 

154,318,313

 

Total external revenue

 

838,329,436

 

28,175,654

 

 

866,505,090

 

Depreciation

 

1,193,834

 

300,222

 

2,812

 

1,496,868

 

Amortization

 

283,441

 

 

 

283,441

 

Operating income (loss)

 

10,402,816

 

2,295,893

 

(3,820,895

)

8,877,814

 

Interest expense

 

401,043

 

225,849

 

478,815

 

1,105,707

 

Income (loss) from operations before taxes

 

10,108,749

 

2,085,526

 

(4,129,189

)

8,065,086

 

Total assets

 

102,837,606

 

12,957,856

 

993,103

 

116,788,565

 

Capital expenditures

 

765,508

 

148,978

 

 

914,486

 

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED JUNE 2011:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

520,018,745

 

$

 

$

 

$

520,018,745

 

Confectionery

 

48,253,405

 

 

 

48,253,405

 

Health food

 

 

28,509,834

 

 

28,509,834

 

Tobacco, food service & other

 

128,606,415

 

 

 

128,606,415

 

Total external revenue

 

696,878,565

 

28,509,834

 

 

725,388,399

 

Depreciation

 

944,662

 

320,923

 

2,812

 

1,268,397

 

Amortization

 

255,418

 

 

 

255,418

 

Operating income (loss)

 

12,182,183

 

2,712,105

 

(4,601,785

)

10,292,503

 

Interest expense

 

343,807

 

293,369

 

383,804

 

1,020,980

 

Income (loss) from operations before taxes

 

11,880,020

 

2,435,886

 

(4,902,413

)

9,413,493

 

Total assets

 

116,520,925

 

13,285,407

 

1,014,111

 

130,820,443

 

Capital expenditures

 

1,474,382

 

166,653

 

 

1,641,035