XML 28 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT
12 Months Ended
Sep. 30, 2018
DEBT  
DEBT

6. DEBT:

The Company primarily finances its operations through a credit facility agreement (the “Facility”) and long-term debt agreements with banks. The Facility is provided through Bank of America acting as the senior agent and with BMO Harris Bank participating in a loan syndication.

CREDIT FACILITY

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Revolving portion of the Facility, interest payable at 3.83% at September 2018

 

$

35,428,597

 

$

29,037,182

 

 

The Facility included the following significant terms at September 2018:

·

A November 2022 maturity date without a penalty for prepayment.

·

$70.0 million revolving credit limit.

·

Loan accordion allowing the Company to increase the size of the credit facility agreement by $25.0 million.

·

A provision providing an additional $10.0 million of credit advances for certain inventory purchases.

·

Evergreen renewal clause automatically renewing the agreement for one year unless either the borrower or lender provides written notice terminating the agreement at least 90 days prior to the end of any original or renewal term of the agreement.

·

The Facility bears interest at either the bank’s prime rate, or at LIBOR plus 125 ‑ 150 basis points depending on certain credit facility utilization measures, at the election of the Company.

·

Lending limits subject to accounts receivable and inventory limitations.

·

An unused commitment fee equal to one‑quarter of one percent (1/4%) per annum on the difference between the maximum loan limit and average monthly borrowings.

·

Secured by collateral including all of the Company’s equipment, intangibles, inventories, and accounts receivable.

·

A financial covenant requiring a fixed charge coverage ratio of at least 1.0 as measured by the previous twelve month period then ended only if excess availability falls below 10% of the maximum loan limit as defined in the credit agreement. The Company’s availability has not fallen below 10% of the maximum loan limit and the Company’s fixed charge coverage ratio is over 1.0 for the trailing twelve months.

·

Provides that the Company may pay up to $2.0 million of dividends on its common stock provided the Company meets certain excess availability and proforma fixed charge coverage ratios and is not in default before or after the dividend.

During fiscal 2018, total borrowings and payments on the Facility were approximately $1.4 billion and $1.4 billion, respectively, resulting in net advances of $6.4 million. Total borrowings and repayment on the Facility during fiscal 2017 were approximately $1.3 billion and $1.3 billion, respectively, resulting in net payments of $18.5 million.  

The amount available for use on the Facility at any given time is subject to a number of factors including eligible accounts receivable and inventory balances that fluctuate day‑to‑day. Based on our collateral and loan limits as defined in the Facility agreement, the credit limit of the Facility at September 2018 was $69.5 million, of which $35.4 million was outstanding, leaving $34.1 million available.

 

LONG-TERM DEBT

In addition to the Facility, the Company also had the following long‑term obligations at fiscal 2018 and fiscal 2017.

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Note payable to a bank (“Real Estate Loan”), interest payable at a fixed rate of

 2.99% with monthly installments of principal and interest of $38,344 through

August 2021 with remaining principal due September 2021, collateralized by

 three distribution facilities

 

$

2,648,179

 

$

3,021,824

 

Note payable, interest payable at a fixed rate of 4.50% with quarterly installments

of principal and interest of $49,114 through June 2023 with remaining principal

due September 2023

 

 

1,476,772

 

 

 —

 

Unsecured note payable due in varying installments through fiscal 2019

 

 

629,746

 

 

 —

 

 

 

 

4,754,697

 

 

3,021,824

 

Less current maturities

 

 

(1,096,306)

 

 

(373,645)

 

 

 

$

3,658,391

 

$

2,648,179

 

 

The aggregate minimum principal maturities of the long‑term debt for each of the next five fiscal years are as follows:

 

 

 

 

 

Fiscal Year Ending

    

    

 

 

2019

 

$

1,096,306

 

2020

 

 

532,747

 

2021

 

 

2,008,390

 

2022

 

 

148,665

 

2023

 

 

968,589

 

 

 

$

4,754,697

 

 

Market rate risk for fixed rate debt is estimated as the potential increase in fair value of debt obligations resulting from decreases in interest rates. Based on the borrowing rates currently available to the Company for bank loans with similar terms and average maturities, the fair value of the Company’s long‑term debt approximated its carrying value at September 2018.

Cross Default and Co‑Terminus Provisions

The Company owns real estate in Bismarck, ND, Quincy, IL, and Rapid City, SD, which is financed through a single term loan with BMO Harris Bank (the “Real Estate Loan”) which is also a participant lender on the Company’s revolving line of credit. The Real Estate Loan contains cross default provisions which cause the loan to be considered in default if the loans where BMO is a lender, including the revolving credit facility, is in default. There were no such cross defaults at September 2018. In addition, the Real Estate Loan contains co‑terminus provisions which require all loans with BMO to be paid in full if any of the loans are paid in full prior to the end of their specified terms.

Other

The Company has issued a letter of credit for $0.5 million to its workers’ compensation insurance carrier as part of its self‑insured loss control program.