XML 37 R28.htm IDEA: XBRL DOCUMENT v3.19.3
INCOME TAXES (Tables)
12 Months Ended
Sep. 30, 2019
INCOME TAXES  
Schedule of components of income tax expense from operations

 

 

 

 

 

 

 

 

    

2019

    

2018

Current: Federal

 

$

1,139,927

 

$

1,294,253

Current: State

 

 

428,501

 

 

423,209

 

 

 

1,568,428

 

 

1,717,462

Deferred: Federal

 

 

34,466

 

 

(470,166)

Deferred: State

 

 

6,106

 

 

(83,296)

 

 

 

40,572

 

 

(553,462)

Income tax expense

 

$

1,609,000

 

$

1,164,000

 

Schedule of difference between the income tax expense and that which would be calculated using the statutory income tax rate

 

 

 

 

 

 

 

 

    

2019

    

2018

Tax at statutory rate

 

$

1,010,517

 

$

1,160,247

Nondeductible business expenses

 

 

226,670

 

 

405,996

State income taxes, net of federal tax benefit

 

 

332,931

 

 

513,241

Change in deferred tax rate

 

 

 —

 

 

(778,000)

Other

 

 

38,882

 

 

(137,484)

 

 

$

1,609,000

 

$

1,164,000

 

Schedule of temporary differences between the financial statement carrying balances and tax basis of assets and liabilities giving rise to a net deferred tax asset (liabilities)

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred tax assets:

 

 

 

 

 

 

Allowance for doubtful accounts

 

$

215,925

 

$

210,734

Accrued expenses

 

 

796,542

 

 

779,282

Inventory

 

 

452,192

 

 

272,946

Intangible assets

 

 

71,849

 

 

 —

Other

 

 

23,237

 

 

23,237

Net operating loss carry forwards - federal

 

 

63,983

 

 

92,421

Net operating loss carry forwards - state

 

 

723,306

 

 

697,013

Total gross deferred tax assets

 

 

2,347,034

 

 

2,075,633

Less: Valuation allowance

 

 

(723,306)

 

 

(697,013)

Total net deferred tax assets

 

 

1,623,728

 

 

1,378,620

Deferred tax liabilities:

 

 

 

 

 

 

Trade discounts

 

 

375,172

 

 

285,439

Property and equipment

 

 

2,150,130

 

 

1,361,508

Goodwill

 

 

921,799

 

 

921,799

Intangible assets

 

 

 —

 

 

592,675

Total deferred tax liabilities

 

 

3,447,101

 

 

3,161,421

Total net deferred income tax liability

 

$

1,823,373

 

$

1,782,801