XML 35 R22.htm IDEA: XBRL DOCUMENT v3.24.2
ACQUISITIONS (Tables)
9 Months Ended
Jun. 30, 2024
ACQUISITIONS  
Schedule of consideration paid for each business acquisition transaction

Richmond

Burklund

Master

Total

Cash

$

15,464,397

$

6,631,039

$

22,095,436

Note payable

3,900,000

3,900,000

Contingent consideration at fair value

1,578,444

1,578,444

Total consideration

$

20,942,841

$

6,631,039

$

27,573,880

Schedule of identifiable assets and liabilities assumed

Richmond

Burklund

Master

Total

Accounts receivable

$

3,338,217

$

2,272,945

$

5,611,162

Inventories

10,987,058

3,750,603

14,737,661

Prepaid and other assets

955,965

472,111

1,428,076

Property and equipment

5,956,948

250,000

6,206,948

Operating lease right-of use assets

506,356

506,356

Liabilities assumed

(295,347)

(620,976)

(916,323)

Total identifiable net assets

$

20,942,841

$

6,631,039

$

27,573,880

Total identifiable net assets

$

20,942,841

$

6,631,039

$

27,573,880

Goodwill

Total consideration

$

20,942,841

$

6,631,039

$

27,573,880

Schedule of unaudited supplemental financial data

Richmond

Burklund

Master

Total

Revenue

$

35,346,670

$

1,704,094

$

37,050,764

Net income (loss) available to common shareholders

$

(46,673)

$

2,925

$

(43,748)

Schedule of unaudited supplemental pro forma information

    

For the three months ended June 2024

    

For the three months ended June 2023

    

For the nine months ended June 2024

    

For the nine months ended June 2023

Revenue

$

740,987,579

$

757,935,426

$

2,104,449,141

$

2,132,932,656

Net income available to common shareholders

$

1,332,203

$

4,280,426

$

2,969,780

$

9,324,239