XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (15,837,168) $ (8,409,605)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 119,805 49,672
Impairment of intangible assets, net of related liabilities 1,859,778 650,000
Value of stock issued in excess of value received and for warrant expense 2,768,969 2,934,040
Stock issued for services   1,361,993
Non-cash gain on reversal of liability (1,000,000)  
Stock issued to settle legal disputes   704,480
Increase / (decrease) in:    
Deposits and prepaid expenses (566,142) (608,817)
Accounts payable (114,237) 518,307
Deferred salary 68,165 293,125
Accrued interest 406,084 68,350
Other accrued expenses and liabilities 270,267 457,329
Net cash used in operating activities (12,024,479) (1,981,126)
Cash flows from investing activities:    
Capital expenditures (124,999) (13,636)
Payment for Core Tour acquisition (502,126)  
Advances to acquisition targets, net (358,768) (1,370,809)
Net cash used in investing activities (985,893) (1,384,445)
Cash flows from financing activities:    
Bank overdraft (62,796) 54,536
Proceeds/(payments) on loans payable to officers and a director (611,776) 350,315
Proceeds on notes payable, net 387,983 25,000
Proceeds from issuance of preferred stock 9,406,051 625,720
Proceeds from issuance of common stock 3,989,359 2,310,000
Net cash provided by financing activities 13,108,821 3,365,571
Increase in cash 98,449  
Cash at beginning of period      
Cash at end of period 98,449   
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest      
Cash paid during the period for income taxes      
Supplemental disclosure of non-cash investing and financing activities:    
Conversion of accrued interest into common stock      
Conversion of loans, accrued salary, accrued interest and expenses due to an officer of the company into common stock