XML 74 R20.htm IDEA: XBRL DOCUMENT
v2.4.0.6

15. ProElite, Inc. | 9 Months Ended
--- | ---
Sep. 30, 2012
Proelite Inc. |
NOTE 15 - ProElite, Inc. | Effective October 21, 2009, the Company entered into a Strategic Investment Agreement with PEI pursuant to which PEI sold to the Company shares of PEI’s Series A Preferred Stock (the “Preferred Shares”). The transaction closed on June 14, 2011. The Preferred Shares are convertible into the Common Stock of PEI. The amount of shares of Common Stock issuable upon conversion on a cumulative basis is equal to 95% of the sum of (a) the issued and outstanding shares of PEI as of the closing plus (b) any shares of PEI Common Stock issued after the closing upon exercise or conversion of any derivative securities of PEI outstanding as of the closing, subject to any adjustment for stock splits, stock dividends, recapitalizations etc. and, in all cases, after giving effect to the shares issuable upon conversion of the Preferred Shares. The purchase price of the Preferred Shares was $2,000,000. At the close, all of the previous directors of PEI resigned and the board of directors of PEI consists of two designees of the Company and one designee of PEI. Paul Feller, the Company’s CEO at that time, became PEI’s CEO. Certain present and former key PEI executives continued with PEI. Upon the close of the transaction, the Company recorded goodwill of $1,935,621. The Company also recorded non-controlling interest of $105,263 due to negative equity of PEI at June 30, 2011. The Company has consolidated the balance sheet of PEI as of September 30, 2012 and December 31, 2011. The results of operations of PEI for the three months and nine months ended September 30, 2012 were consolidated into the Company’s results of operations. The pro forma financial information presented below show the consolidated operations for the three and nine months ended September 30, 2011 of the Company as if the PEI acquisition had occurred as of January 1, 2011:
|  | Periods Ended September 30, 2011 |
|  | 3 Months |  |  | 9 Months |
Revenues |  | $ | 250,201 |  |  | $ | 506,201 |
Gross profit |  |  | (3,609 | ) |  |  | 181,503 |
Loss from operations |  |  | (4,010,283 | ) |  |  | (8,765,049 | )
Interest and other expense |  |  | 195,705 |  |  |  | 356,238 |
Net Loss |  | $ | (3,814,578 | ) |  | $ | (8,408,811 | )
Basic and diluted loss per share |  | $ | (0.06 | ) |  | $ | (0.07 | )

X
- Details
Name: | SMDI_ProeliteInc.Abstract
Namespace Prefix: | SMDI_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire description for costs incurred to effect a business combination that have been expensed during the period. Such costs could include business integration costs, systems integration and conversion costs, and severance and other employee-related costs. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionIntegrationRestructuringAndOtherRelatedCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration