XML 12 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
18. Restatement of financial statements (Details) (USD $)
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Consolidated Balance Sheet as of March 31, 2012      
Derivative liability $ 10,626,457   $ 10,389,607
Total current liabilities 21,924,619   20,852,636
Shareholder's deficit      
Common stock 90,473   89,084
Additional paid-in capital 38,992,098   38,240,853
Accumulated deficit (58,793,559)   (56,717,225)
Total Shareholder's deficit (19,710,971)   (18,387,260)
Loss from operations (2,192,837) (2,352,168)  
Other (income)/expenses      
Adjustments to fair value of derivative securities 236,850 (2,047,405)  
Other (income)/expenses (2,564) 0  
Interest expense 56,336 2,405  
Total other (income)/expenses 290,622 (2,045,000)  
Net loss (2,483,459) (307,168)  
Preferred dividends $ 124,375 $ 124,168  
Net loss attributable to common shareholders (2,601,155) (415,140)  
Basic and diluted loss attributable to common shareholders per share $ (0.03) $ 0.00  
Fully-diluted weighted average shares outstanding 120,753,375 109,407,055  
As Previously Reported
      
Consolidated Balance Sheet as of March 31, 2012      
Derivative liability       
Other current liabilities   5,768,527  
Total current liabilities   5,768,527  
Shareholder's deficit      
Series D 10% Preferred Stock   19  
Series E 5% Preferred Stock   9  
Common stock   88,157  
Additional paid-in capital   42,315,939  
Accumulated deficit   (44,541,282)  
Total Shareholder's deficit   (2,137,158)  
Loss from operations   2,352,168  
Other (income)/expenses      
Adjustments to fair value of derivative securities       
Other (income)/expenses       
Interest expense   126,573  
Total other (income)/expenses   126,573  
Net loss   (2,478,742)  
Preferred dividends       
Net loss attributable to common shareholders   (2,478,742)  
Basic and diluted loss attributable to common shareholders per share   $ (0.03)  
Basic weighted average shares outstanding   88,157,055  
Fully-diluted weighted average shares outstanding   88,157,055  
Restated
      
Consolidated Balance Sheet as of March 31, 2012      
Derivative liability   13,841,450  
Other current liabilities   5,768,527  
Total current liabilities   19,609,977  
Shareholder's deficit      
Series D 10% Preferred Stock   19  
Series E 5% Preferred Stock   9  
Common stock   88,157  
Additional paid-in capital   33,615,948  
Accumulated deficit   (49,682,741)  
Total Shareholder's deficit   (15,978,608)  
Loss from operations   2,352,168  
Other (income)/expenses      
Adjustments to fair value of derivative securities   (2,047,405)  
Other (income)/expenses       
Interest expense   2,405  
Total other (income)/expenses   (2,045,000)  
Net loss   (307,168)  
Preferred dividends   $ 124,168  
Net loss attributable to common shareholders   (431,336)  
Basic and diluted loss attributable to common shareholders per share       
Basic weighted average shares outstanding   88,157,055  
Fully-diluted weighted average shares outstanding   109,407,055  
Net Adjustment
      
Consolidated Balance Sheet as of March 31, 2012      
Derivative liability   13,841,450  
Other current liabilities       
Total current liabilities   13,841,450  
Shareholder's deficit      
Series D 10% Preferred Stock       
Series E 5% Preferred Stock       
Common stock       
Additional paid-in capital   (8,699,991)  
Accumulated deficit   (5,141,459)  
Total Shareholder's deficit   (13,841,450)  
Loss from operations       
Other (income)/expenses      
Adjustments to fair value of derivative securities   (2,047,405)  
Other (income)/expenses       
Interest expense   (124,168)  
Total other (income)/expenses   (2,171,573)  
Net loss   2,171,573  
Preferred dividends   $ 124,168  
Net loss attributable to common shareholders   $ 2,047,405  
Basic and diluted loss attributable to common shareholders per share   $ 0.03  
Basic weighted average shares outstanding       
Fully-diluted weighted average shares outstanding   21,250,000