XML 85 R54.htm IDEA: XBRL DOCUMENT
v2.4.0.8

17. Restatement of financial statements (Details) (USD $) | 3 Months Ended | 6 Months Ended
--- | --- | ---
Jun. 30, 2013 | Jun. 30, 2012 | Jun. 30, 2013 | Jun. 30, 2012
Consolidated Statement of Operations |  |  |  |
Loss from operations | $ (8,225,960) | $ (2,442,673) | $ (10,418,797) | $ (4,794,841)
Other (income)/expenses |  |  |  |
Fair value of derivative liabilities in excess of proceeds | 9,216,927 | (17,915,403) | 8,980,077 | (15,867,998)
Adjustments to fair value of derivative securities | (9,216,927) | 17,915,403 | (8,980,077) | 15,867,998
Other (income)/expenses | (490) | 760,696 | (3,054) | 760,696
Interest expense | 61,249 | 49,712 | 117,585 | 52,118
Total other (income)/expenses | (10,565,698) | 18,725,811 | (10,275,076) | 16,680,812
Net loss | 2,339,738 | (21,168,484) | (143,721) | (21,475,653)
Net loss attributed to non-controlling interests | (7,752) | (16,196) | (14,431) | (24,730)
Preferred dividends | $ 47,250 | $ 121,505 | $ 171,625 | $ 245,673
Net loss attributable to common shareholders | 2,300,240 | (21,273,793) | (300,915) | (21,696,596)
Basic and diluted loss attributable to common shareholders per share | $ 0.01 | $ (0.24) | $ 0.00 | $ (0.24)
Fully-diluted weighted average shares outstanding | 286,226,431 | 116,348,952 | 188,548,492 | 117,119,964
As Previously Reported |  |  |  |
Consolidated Statement of Operations |  |  |  |
Loss from operations |  | (2,442,673) |  | (4,794,841)
Other (income)/expenses |  |  |  |
Fair value of derivative liabilities in excess of proceeds |  |  |  |
Adjustments to fair value of derivative securities |  |  |  |
Other (income)/expenses |  | 760,696 |  | 760,696
Interest expense |  | 171,217 |  | 297,791
Total other (income)/expenses |  | 931,913 |  | 1,058,487
Net loss |  | (3,374,586) |  | (5,853,328)
Net loss attributed to non-controlling interests |  |  |  |
Preferred dividends |  |  |  |
Net loss attributable to common shareholders |  | (3,374,586) |  | (5,853,328)
Basic and diluted loss attributable to common shareholders per share |  | $ (0.04) |  | $ (0.07)
Basic weighted average shares outstanding |  | 88,182,285 |  | 88,953,297
Fully-diluted weighted average shares outstanding |  | 88,182,285 |  | 88,953,297
Net Adjustment |  |  |  |
Consolidated Statement of Operations |  |  |  |
Loss from operations |  | (2,442,673) |  |
Other (income)/expenses |  |  |  |
Fair value of derivative liabilities in excess of proceeds |  | (17,915,403) |  | (15,867,998)
Adjustments to fair value of derivative securities |  | 17,915,403 |  | 15,867,998
Other (income)/expenses |  | 760,696 |  |
Interest expense |  | 49,712 |  | (245,673)
Total other (income)/expenses |  | 18,725,811 |  | 15,622,325
Net loss |  | (21,168,484) |  | (15,622,325)
Net loss attributed to non-controlling interests |  | 16,196 |  | 24,730
Preferred dividends |  | $ 121,505 |  | $ 245,673
Net loss attributable to common shareholders |  | (21,273,793) |  | (15,843,268)
Basic and diluted loss attributable to common shareholders per share |  | $ (0.24) |  | $ (0.17)
Basic weighted average shares outstanding |  | 88,182,285 |  |
Fully-diluted weighted average shares outstanding |  | 116,348,952 |  | 28,166,667
Restated |  |  |  |
Consolidated Statement of Operations |  |  |  |
Loss from operations |  |  |  | (4,794,841)
Other (income)/expenses |  |  |  |
Fair value of derivative liabilities in excess of proceeds |  | (17,915,403) |  | (15,867,998)
Adjustments to fair value of derivative securities |  | 17,915,403 |  | 15,867,998
Other (income)/expenses |  |  |  | 760,696
Interest expense |  | (121,505) |  | 52,118
Total other (income)/expenses |  | 17,793,898 |  | 16,680,812
Net loss |  | (17,793,898) |  | (21,475,653)
Net loss attributed to non-controlling interests |  | 16,196 |  | 24,730
Preferred dividends |  | $ 121,505 |  | $ 245,673
Net loss attributable to common shareholders |  | $ (17,899,207) |  | $ (21,696,596)
Basic and diluted loss attributable to common shareholders per share |  | $ (0.20) |  | $ (0.24)
Basic weighted average shares outstanding |  |  |  | 88,953,297
Fully-diluted weighted average shares outstanding |  | 28,166,667 |  | 117,119,964

X
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. + References No definition available. + Details
Name: | us-gaap_EarningsPerShareBasicAndDiluted
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition Aggregate gain on all derivative instruments recognized in earnings during the period, before tax effects. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5618551-113959 + Details
Name: | us-gaap_GainOnDerivativeInstrumentsPretax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_IncomeStatementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense for debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 5 + Details
Name: | us-gaap_InterestExpenseDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256 + Details
Name: | us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 5 + Details
Name: | us-gaap_NonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_NonoperatingIncomeExpenseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of other expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating expense recognized during the period. Such amounts may include: (a) unusual costs, (b) loss on foreign exchange transactions, (c) losses on securities (net of profits), and (d) miscellaneous other expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate dividends declared during the period for each share of preferred stock outstanding. + References No definition available. + Details
Name: | us-gaap_PreferredStockDividendsPerShareDeclared
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256 + Details
Name: | us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1448-109256 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Weighted-Average Number of Common Shares Outstanding -URI http://asc.fasb.org/extlink&oid=6528421 + Details
Name: | us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration