XML 85 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
17. Restatement of financial statements (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Consolidated Statement of Operations        
Loss from operations $ (8,225,960) $ (2,442,673) $ (10,418,797) $ (4,794,841)
Other (income)/expenses        
Fair value of derivative liabilities in excess of proceeds 9,216,927 (17,915,403) 8,980,077 (15,867,998)
Adjustments to fair value of derivative securities (9,216,927) 17,915,403 (8,980,077) 15,867,998
Other (income)/expenses (490) 760,696 (3,054) 760,696
Interest expense 61,249 49,712 117,585 52,118
Total other (income)/expenses (10,565,698) 18,725,811 (10,275,076) 16,680,812
Net loss 2,339,738 (21,168,484) (143,721) (21,475,653)
Net loss attributed to non-controlling interests (7,752) (16,196) (14,431) (24,730)
Preferred dividends $ 47,250 $ 121,505 $ 171,625 $ 245,673
Net loss attributable to common shareholders 2,300,240 (21,273,793) (300,915) (21,696,596)
Basic and diluted loss attributable to common shareholders per share $ 0.01 $ (0.24) $ 0.00 $ (0.24)
Fully-diluted weighted average shares outstanding 286,226,431 116,348,952 188,548,492 117,119,964
As Previously Reported
       
Consolidated Statement of Operations        
Loss from operations   (2,442,673)   (4,794,841)
Other (income)/expenses        
Fair value of derivative liabilities in excess of proceeds          
Adjustments to fair value of derivative securities          
Other (income)/expenses   760,696   760,696
Interest expense   171,217   297,791
Total other (income)/expenses   931,913   1,058,487
Net loss   (3,374,586)   (5,853,328)
Net loss attributed to non-controlling interests          
Preferred dividends          
Net loss attributable to common shareholders   (3,374,586)   (5,853,328)
Basic and diluted loss attributable to common shareholders per share   $ (0.04)   $ (0.07)
Basic weighted average shares outstanding   88,182,285   88,953,297
Fully-diluted weighted average shares outstanding   88,182,285   88,953,297
Net Adjustment
       
Consolidated Statement of Operations        
Loss from operations   (2,442,673)     
Other (income)/expenses        
Fair value of derivative liabilities in excess of proceeds   (17,915,403)   (15,867,998)
Adjustments to fair value of derivative securities   17,915,403   15,867,998
Other (income)/expenses   760,696     
Interest expense   49,712   (245,673)
Total other (income)/expenses   18,725,811   15,622,325
Net loss   (21,168,484)   (15,622,325)
Net loss attributed to non-controlling interests   16,196   24,730
Preferred dividends   $ 121,505   $ 245,673
Net loss attributable to common shareholders   (21,273,793)   (15,843,268)
Basic and diluted loss attributable to common shareholders per share   $ (0.24)   $ (0.17)
Basic weighted average shares outstanding   88,182,285     
Fully-diluted weighted average shares outstanding   116,348,952   28,166,667
Restated
       
Consolidated Statement of Operations        
Loss from operations        (4,794,841)
Other (income)/expenses        
Fair value of derivative liabilities in excess of proceeds   (17,915,403)   (15,867,998)
Adjustments to fair value of derivative securities   17,915,403   15,867,998
Other (income)/expenses        760,696
Interest expense   (121,505)   52,118
Total other (income)/expenses   17,793,898   16,680,812
Net loss   (17,793,898)   (21,475,653)
Net loss attributed to non-controlling interests   16,196   24,730
Preferred dividends   $ 121,505   $ 245,673
Net loss attributable to common shareholders   $ (17,899,207)   $ (21,696,596)
Basic and diluted loss attributable to common shareholders per share   $ (0.20)   $ (0.24)
Basic weighted average shares outstanding        88,953,297
Fully-diluted weighted average shares outstanding   28,166,667   117,119,964