XML 29 R73.htm IDEA: XBRL DOCUMENT
v2.4.0.8

16. Segment Information (Details - A) (USD $) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012
Segment Information |  |  |  |
Revenues | $ 0 | $ 0 | $ 71,667 | $ 374,542
Cost of sales | 0 | 0 | 0 | 235,803
Gross margin | 0 | 0 | 71,667 | 138,739
Deprec. & Amort | 478,104 | 8,687 | 675,757 | 164,043
Segment profit | (1,371,520) | (2,092,612) | (12,917,330) | (11,791,869)
Operating expenses | 1,371,520 | 2,092,612 | 12,988,997 | 11,930,608
Net loss | (1,380,175) | (2,476,780) | (2,457,949) | (6,849,815)
Net loss attributable to non-controlling interests |  |  | (6,401) | (19,079)
Preferred dividends | $ 0 | $ 124,375 | $ 171,625 | $ 497,167
Net loss attributable to common shareholders | (1,380,175) | (2,601,155) | (2,635,975) | (7,366,061)
Assets | 26,447,653 |  | 18,344,052 | 2,446,297
Liabilities | 10,694,773 |  | 8,878,318 | 20,852,636
Other Events [Member] |  |  |  |
Segment Information |  |  |  |
Revenues |  |  | 0 | 0
Cost of sales |  |  | 0 | 0
Gross margin |  |  | 0 | 0
Deprec. & Amort |  |  | 87 | 0
Segment profit |  |  | (87) | 0
Operating expenses |  |  | 80 | 0
Other (income) expenses |  |  | 0 | 0
Impact of derivative securities |  |  | 0 |
Net loss |  |  | (167) | 0
Net loss attributable to non-controlling interests |  |  | 0 | 0
Preferred dividends |  |  | $ 0 | $ 0
Net loss attributable to common shareholders |  |  | (167) | 0
Assets |  |  | 572 | 0
Liabilities |  |  | 587 | 2,271
Total |  |  |  |
Segment Information |  |  |  |
Revenues |  |  | 72 | 375
Cost of sales |  |  | 0 | 236
Gross margin |  |  | 72 | 139
Deprec. & Amort | 478,000 | 9,000 | 676 | 34
Segment profit | (478,000) | (9,000) | (604) | 105
Operating expenses | 893,000 | 2,084,000 | 12,728 | 11,897
Other (income) expenses | 5,000 | 20,000 | (71) | 1,859
Impact of derivative securities |  | 237,000 | (10,459) | (6,801)
Net loss | (1,376,000) | (2,350,000) | (2,802) | (6,850)
Net loss attributable to non-controlling interests |  |  | (6) | (19)
Preferred dividends |  | $ 124 | $ (172) | $ 497
Net loss attributable to common shareholders | (1,376,000) | (2,601,000) | (2,636) | (7,366)
Assets | 26,452,000 | 2,188,000 | 18,344 | 2,446
Liabilities | 10,695,000 | 21,925,000 | 8,878 | 20,853
Stratus Rewards [Member] |  |  |  |
Segment Information |  |  |  |
Revenues |  |  | 0 | 0
Cost of sales |  |  | 0 | 0
Gross margin |  |  | 0 | 0
Deprec. & Amort |  |  | 0 | 0
Segment profit |  |  | 0 | 0
Operating expenses |  |  | 85 | 1,724
Other (income) expenses |  |  | 0 | 0
Impact of derivative securities |  |  | 0 |
Net loss |  |  | (85) | (1,724)
Net loss attributable to non-controlling interests |  |  | 0 | 0
Preferred dividends |  |  | $ 0 | $ 0
Net loss attributable to common shareholders |  |  | (85) | (1,724)
Assets |  |  | 0 | 0
Liabilities |  |  | 52 | 122
ProElite [Member] |  |  |  |
Segment Information |  |  |  |
Revenues |  |  | 72 | 375
Cost of sales |  |  | 0 | 236
Gross margin |  |  | 72 | 139
Deprec. & Amort |  |  | 2 | 2
Segment profit |  |  | 70 | 137
Operating expenses |  |  | 192 | 990
Other (income) expenses |  |  | (714) | 97
Impact of derivative securities |  |  | 0 |
Net loss |  |  | 592 | (950)
Net loss attributable to non-controlling interests |  |  | 0 | 0
Preferred dividends |  |  | $ 0 | $ 0
Net loss attributable to common shareholders |  | (127,000) | 592 | (950)
Assets | 344,000 | 1,677,000 | 230 | 2,161
Liabilities | 625,000 | 1,998,000 | 2,779 | 2,632
Other [Member] |  |  |  |
Segment Information |  |  |  |
Revenues |  |  | 0 | 0
Cost of sales |  |  | 0 | 0
Gross margin |  |  | 0 | 0
Deprec. & Amort | 477,000 | 9,000 | 587 | 32
Segment profit | (477,000) | (9,000) | (587) | (32)
Operating expenses | 710,000 | 2,084,000 | 12,371 | 9,183
Other (income) expenses | 5,000 | 20,000 | 643 | 1,763
Impact of derivative securities |  | 237,000 | (10,459) | (6,801)
Net loss | (1,192,000) | (2,350,000) | (3,142) | (4,177)
Net loss attributable to non-controlling interests |  |  | (6) | (19)
Preferred dividends |  | $ 124 | $ (172) | $ 497
Net loss attributable to common shareholders | (1,192,000) | (2,474,000) | (2,976) | (4,693)
Assets | 25,878,000 | 511,000 | 17,542 | 285
Liabilities | $ 7,291,000 | $ 19,927,000 | $ 5,460 | $ 15,828

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 18 -Article 5 + Details
Name: | us-gaap_Assets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 2 -Article 5 + Details
Name: | us-gaap_CostOfRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate gain on all derivative instruments recognized in earnings during the period, before tax effects. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5618551-113959 + Details
Name: | us-gaap_GainOnDerivativeInstrumentsPretax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 21 -Article 5 + Details
Name: | us-gaap_LiabilitiesCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1377-109256 + Details
Name: | us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. + References No definition available. + Details
Name: | us-gaap_OperatingExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of other expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating expense recognized during the period. Such amounts may include: (a) unusual costs, (b) loss on foreign exchange transactions, (c) losses on securities (net of profits), and (d) miscellaneous other expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate dividends declared during the period for each share of preferred stock outstanding. + References No definition available. + Details
Name: | us-gaap_PreferredStockDividendsPerShareDeclared
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingInformationProfitLossAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration