XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - 3 months ended Mar. 31, 2016 - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2015 81,186,620      
Balance at Dec. 31, 2015 $ 81,187 $ 42,029,808 $ (42,152,618) $ (41,623)
Stock Issued During Period, Shares, Acquisitions 18,614,968     18,614,968
Common stock issued to former shareholders of RestorGenex $ 18,615 19,527,385 $ 19,546,000
RestorGenex stock options assumed 1,321,000 1,321,000
RestorGenex common stock warrants assumed 384,000 $ 384,000
Stock Issued During Period, Shares, Issued for Services 456,427     456,427
Stock Issued During Period, Value, Issued for Services $ 456 487,044 $ 487,500
Conversion of convertible notes (in shares) 2,171,185     2,171,185
Conversion of convertible notes $ 2,171 709,324 $ 711,495
Stock-based compensation expense $ 393,471 393,471
Net loss $ (6,223,165) (6,223,165)
Balance (in shares) at Mar. 31, 2016 102,429,200      
Balance at Mar. 31, 2016 $ 102,429 $ 64,852,032 $ (48,375,783) $ 16,578,678